Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-09-01 (25 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: PARTHENAY-DE-BRETAGNE (35850), Ille-et-Vilaine
SOCIETE ANDRE MOREL : revenue, balance sheet and financial ratios
SOCIETE ANDRE MOREL is a French company
founded 25 years ago,
specialized in the sector Travaux de charpente.
Based in PARTHENAY-DE-BRETAGNE (35850),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE ANDRE MOREL (SIREN 432740785)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
1 554 767 €
N/C
N/C
N/C
1 365 663 €
1 304 867 €
Net income
47 644 €
65 618 €
93 948 €
15 806 €
70 898 €
-106 640 €
54 215 €
954 €
-99 819 €
EBITDA
N/C
N/C
N/C
18 303 €
N/C
N/C
N/C
36 776 €
-74 826 €
Net margin
N/C
N/C
N/C
1.0%
N/C
N/C
N/C
0.1%
-7.6%
Revenue and income statement
In 2025, SOCIETE ANDRE MOREL generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 644 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.145%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.509%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
36.168
19.496
12.479
32.242
21.879
18.565
11.897
11.457
12.145
Financial autonomy
57.315
65.441
67.654
58.506
62.752
59.605
69.908
64.503
65.509
Repayment capacity
-2.495
2.648
None
None
None
6.128
None
None
None
Cash flow / Revenue
-4.563%
2.531%
None%
None%
None%
0.982%
None%
None%
None%
Sector positioning
Debt ratio
12.142025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Good
In 2025, the debt ratio of SOCIETE ANDRE MOREL (12.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.51%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Excellent
In 2025, the financial autonomy of SOCIETE ANDRE MOREL (65.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.321
Liquidity indicators evolution SOCIETE ANDRE MOREL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
181.977
222.293
230.995
252.449
284.575
248.447
569.332
357.997
386.321
Interest coverage
-3.746
4.383
None
None
None
4.426
None
None
None
Sector positioning
Liquidity ratio
386.322025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Excellent
In 2025, the liquidity ratio of SOCIETE ANDRE MOREL (386.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE ANDRE MOREL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
209 692 €
213 426 €
0 €
0 €
0 €
408 142 €
0 €
0 €
0 €
Inventory turnover (days)
30
28
0
0
0
57
0
0
0
Customer payment term (days)
32
30
0
0
0
48
0
0
0
Supplier payment term (days)
40
40
0
0
0
48
0
0
0
Positioning of SOCIETE ANDRE MOREL in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SOCIETE ANDRE MOREL is estimated at
128 563 €
(range 65 258€ - 228 460€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
65k€128k€228k€
128 563 €Range: 65 258€ - 228 460€
NAF 5 all-time
Valuation method used
Net Income Multiple
47 644 €
×
2.7x
=128 563 €
Range: 65 259€ - 228 460€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare SOCIETE ANDRE MOREL with other companies in the same sector:
Frequently asked questions about SOCIETE ANDRE MOREL
What is the revenue of SOCIETE ANDRE MOREL ?
The revenue of SOCIETE ANDRE MOREL in 2022 is 1.6 M€.
Is SOCIETE ANDRE MOREL profitable?
Yes, SOCIETE ANDRE MOREL generated a net profit of 48 k€ in 2025.
Where is the headquarters of SOCIETE ANDRE MOREL ?
The headquarters of SOCIETE ANDRE MOREL is located in PARTHENAY-DE-BRETAGNE (35850), in the department Ille-et-Vilaine.
Where to find the tax return of SOCIETE ANDRE MOREL ?
The tax return of SOCIETE ANDRE MOREL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE ANDRE MOREL operate?
SOCIETE ANDRE MOREL operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart