SOCIETE ALIMENTAIRE ROQUETTE : revenue, balance sheet and financial ratios

SOCIETE ALIMENTAIRE ROQUETTE is a French company founded 43 years ago, specialized in the sector Supermarchés. Based in PARIS (75011), this company of category PME shows in 2021 a revenue of 5.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE ALIMENTAIRE ROQUETTE (SIREN 327139325)
Indicator 2021 2020 2019 2018 2017
Revenue 5 599 737 € 5 664 528 € 5 435 548 € 5 478 224 € 5 267 741 €
Net income -346 242 € -25 266 € -38 211 € -34 759 € -13 855 €
EBITDA 112 349 € 19 042 € 14 842 € 10 784 € 24 608 €
Net margin -6.2% -0.4% -0.7% -0.6% -0.3%

Revenue and income statement

In 2021, SOCIETE ALIMENTAIRE ROQUETTE achieves revenue of 5.6 M€. Revenue is growing positively over 5 years (CAGR: +1.5%). Slight decline of -1% vs 2020. After deducting consumption (4.2 M€), gross margin stands at 1.4 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 112 k€, representing 2.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -346 k€ (-6.2% of revenue), which will impact equity.

Revenue (2021) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

5 599 737 €

Gross margin (2021) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 397 945 €

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

112 349 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

62 111 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-346 242 €

EBITDA margin (2021) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

2.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.176%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

22.951%

Cash flow / Revenue (2021) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-5.27%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-0.002

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.5%

Solvency indicators evolution
SOCIETE ALIMENTAIRE ROQUETTE

Sector positioning

Debt ratio
0.18 2021
2019
2020
2021
Q1: 0.98
Med: 35.92
Q3: 114.72
Excellent -15 pts over 3 years

In 2021, the debt ratio of SOCIETE ALIMENTAIRE ROQUETTE (0.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
22.95% 2021
2019
2020
2021
Q1: 13.38%
Med: 30.29%
Q3: 46.4%
Average -33 pts over 3 years

In 2021, the financial autonomy of SOCIETE ALIMENTAIRE ROQUETTE (22.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-0.0 years 2021
2019
2020
2021
Q1: 0.0 years
Med: 1.14 years
Q3: 3.12 years
Excellent -50 pts over 3 years

In 2021, the repayment capacity of SOCIETE ALIMENTAIRE ROQUETTE (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 104.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

104.372

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-0.772

Liquidity indicators evolution
SOCIETE ALIMENTAIRE ROQUETTE

Sector positioning

Liquidity ratio
104.37 2021
2019
2020
2021
Q1: 108.54
Med: 142.64
Q3: 197.8
Watch -37 pts over 3 years

In 2021, the liquidity ratio of SOCIETE ALIMENTAIRE ROQUETTE (104.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-0.77x 2021
2019
2020
2021
Q1: 0.0x
Med: 0.93x
Q3: 3.23x
Average -50 pts over 3 years

In 2021, the interest coverage of SOCIETE ALIMENTAIRE ROQUETTE (-0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. Excellent situation: suppliers finance 45 days of the operating cycle (retail model). Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 37 days of revenue, i.e. 572 k€ to permanently finance. Notable WCR improvement over the period (-46%), freeing up cash.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

572 405 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

46 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

11 j

WCR in days of revenue (2021) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

37 j

WCR and payment terms evolution
SOCIETE ALIMENTAIRE ROQUETTE

Positioning of SOCIETE ALIMENTAIRE ROQUETTE in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 291 transactions of similar company sales in 2021, the value of SOCIETE ALIMENTAIRE ROQUETTE is estimated at 776 291 € (range 461 692€ - 1 269 940€). With an EBITDA of 112 349€, the sector multiple of 4.0x is applied. The price/revenue ratio is 0.24x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
291 transactions
461k€ 776k€ 1269k€
776 291 € Range: 461 692€ - 1 269 940€
NAF 5 année 2021

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
112 349 € × 4.0x
Estimation 445 274 €
207 225€ - 855 973€
Revenue Multiple 30%
5 599 737 € × 0.24x
Estimation 1 327 987 €
885 805€ - 1 959 887€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 291 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare SOCIETE ALIMENTAIRE ROQUETTE with other companies in the same sector:

Frequently asked questions about SOCIETE ALIMENTAIRE ROQUETTE

What is the revenue of SOCIETE ALIMENTAIRE ROQUETTE ?

The revenue of SOCIETE ALIMENTAIRE ROQUETTE in 2021 is 5.6 M€.

Is SOCIETE ALIMENTAIRE ROQUETTE profitable?

SOCIETE ALIMENTAIRE ROQUETTE recorded a net loss in 2021.

Where is the headquarters of SOCIETE ALIMENTAIRE ROQUETTE ?

The headquarters of SOCIETE ALIMENTAIRE ROQUETTE is located in PARIS (75011), in the department Paris.

Where to find the tax return of SOCIETE ALIMENTAIRE ROQUETTE ?

The tax return of SOCIETE ALIMENTAIRE ROQUETTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE ALIMENTAIRE ROQUETTE operate?

SOCIETE ALIMENTAIRE ROQUETTE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.