SOCIETE ALIMENTAIRE DE FONTENAY : revenue, balance sheet and financial ratios
SOCIETE ALIMENTAIRE DE FONTENAY is a French company
founded 45 years ago,
specialized in the sector Supérettes.
Based in VITRY-SUR-SEINE (94400),
this company of category GE
shows in 2024 a revenue of 335 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE ALIMENTAIRE DE FONTENAY (SIREN 321010316)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
335 050 €
639 702 €
347 081 €
2 216 573 €
2 835 932 €
2 225 846 €
1 601 057 €
Net income
-659 648 €
-402 256 €
-132 226 €
402 130 €
-35 028 €
-54 392 €
-41 490 €
EBITDA
-234 121 €
-314 820 €
-115 391 €
31 803 €
5 611 €
-39 110 €
-15 597 €
Net margin
-196.9%
-62.9%
-38.1%
18.1%
-1.2%
-2.4%
-2.6%
Revenue and income statement
In 2024, SOCIETE ALIMENTAIRE DE FONTENAY achieves revenue of 335 k€. Revenue is declining over the period 2018-2024 (CAGR: -22.9%). Significant drop of -48% vs 2023. After deducting consumption (253 k€), gross margin stands at 82 k€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -234 k€, representing -69.9% of revenue. Warning negative scissor effect: despite revenue change (-48%), EBITDA varies by +26%, reducing margin by 20.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -660 k€ (-196.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
335 050 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
81 893 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-234 121 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-201 744 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-659 648 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-69.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -334%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-333.999%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-94.509%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SOCIETE ALIMENTAIRE DE FONTENAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.67
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
40.272
51.531
54.023
84.347
87.33
62.756
-333.999
Repayment capacity
-1.778
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-0.874%
-3.384%
-1.759%
-4.537%
-32.996%
-51.129%
-94.509%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Excellent
In 2024, the debt ratio of SOCIETE ALIMENTAIRE DE FO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-334.0%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Watch-65 pts over 3 years
In 2024, the financial autonomy of SOCIETE ALIMENTAIRE DE FO... (-334.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.06 years
Q3: 1.83 years
Excellent
In 2024, the repayment capacity of SOCIETE ALIMENTAIRE DE FO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21.412
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.556
Liquidity indicators evolution SOCIETE ALIMENTAIRE DE FONTENAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.638
160.756
182.565
638.771
450.078
101.673
21.412
Interest coverage
-0.398
-3.431
0.0
0.748
-0.34
-0.664
-3.556
Sector positioning
Liquidity ratio
21.412024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Watch-68 pts over 3 years
In 2024, the liquidity ratio of SOCIETE ALIMENTAIRE DE FO... (21.41) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3.56x2024
2022
2023
2024
Q1: -0.19x
Med: 0.19x
Q3: 4.71x
Average
In 2024, the interest coverage of SOCIETE ALIMENTAIRE DE FO... (-3.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. Excellent situation: suppliers finance 73 days of the operating cycle (retail model). WCR is negative (-200 days): operations structurally generate cash. Notable WCR improvement over the period (-160%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-185 712 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-200 j
WCR and payment terms evolution SOCIETE ALIMENTAIRE DE FONTENAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
307 915 €
276 428 €
186 888 €
866 924 €
422 151 €
54 656 €
-185 712 €
Inventory turnover (days)
23
19
14
0
81
54
0
Customer payment term (days)
1
0
1
12
64
4
5
Supplier payment term (days)
118
46
21
4
50
30
78
Positioning of SOCIETE ALIMENTAIRE DE FONTENAY in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOCIETE ALIMENTAIRE DE FONTENAY is estimated at
77 033 €
(range 41 883€ - 141 476€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
41k€77k€141k€
77 033 €Range: 41 883€ - 141 476€
NAF 5 année 2024
Valuation method used
Revenue Multiple
335 050 €
×
0.23x
=77 034 €
Range: 41 884€ - 141 476€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SOCIETE ALIMENTAIRE DE FONTENAY with other companies in the same sector:
Frequently asked questions about SOCIETE ALIMENTAIRE DE FONTENAY
What is the revenue of SOCIETE ALIMENTAIRE DE FONTENAY ?
The revenue of SOCIETE ALIMENTAIRE DE FONTENAY in 2024 is 335 k€.
Is SOCIETE ALIMENTAIRE DE FONTENAY profitable?
SOCIETE ALIMENTAIRE DE FONTENAY recorded a net loss in 2024.
Where is the headquarters of SOCIETE ALIMENTAIRE DE FONTENAY ?
The headquarters of SOCIETE ALIMENTAIRE DE FONTENAY is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.
Where to find the tax return of SOCIETE ALIMENTAIRE DE FONTENAY ?
The tax return of SOCIETE ALIMENTAIRE DE FONTENAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE ALIMENTAIRE DE FONTENAY operate?
SOCIETE ALIMENTAIRE DE FONTENAY operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart