SOCIETE AGRICOLE DU SAUVAGE : revenue, balance sheet and financial ratios

SOCIETE AGRICOLE DU SAUVAGE is a French company founded 69 years ago, specialized in the sector Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses. Based in SAINTES-MARIES-DE-LA-MER (13460), this company of category PME shows in 2020 a revenue of 711 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE AGRICOLE DU SAUVAGE (SIREN 375720109)
Indicator 2022 2020 2019 2018 2017 2016 2015
Revenue N/C 711 134 € 1 523 144 € 1 197 325 € 898 748 € 844 256 € 756 654 €
Net income 527 854 € 8 666 € 265 680 € 198 931 € 56 024 € 98 141 € 60 463 €
EBITDA N/C 231 540 € 568 762 € 479 136 € 388 718 € 232 241 € 204 031 €
Net margin N/C 1.2% 17.4% 16.6% 6.2% 11.6% 8.0%

Revenue and income statement

In 2022, SOCIETE AGRICOLE DU SAUVAGE generates positive net income of 528 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 60 k€ -> 528 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

527 854 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

41.23%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.817%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.5%

Solvency indicators evolution
SOCIETE AGRICOLE DU SAUVAGE

Sector positioning

Debt ratio
41.23 2022
2019
2020
2022
Q1: 1.62
Med: 55.44
Q3: 174.24
Good +16 pts over 3 years

In 2022, the debt ratio of SOCIETE AGRICOLE DU SAUVAGE (41.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
57.82% 2022
2019
2020
2022
Q1: 15.66%
Med: 43.2%
Q3: 64.41%
Good

In 2022, the financial autonomy of SOCIETE AGRICOLE DU SAUVAGE (57.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.6 years 2020
2019
2020
Q1: 0.0 years
Med: 1.15 years
Q3: 4.51 years
Good +6 pts over 2 years

In 2020, the repayment capacity of SOCIETE AGRICOLE DU SAUVAGE (0.60) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 594.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

594.454

Liquidity indicators evolution
SOCIETE AGRICOLE DU SAUVAGE

Sector positioning

Liquidity ratio
594.45 2022
2019
2020
2022
Q1: 126.03
Med: 229.16
Q3: 474.63
Excellent +61 pts over 3 years

In 2022, the liquidity ratio of SOCIETE AGRICOLE DU SAUVAGE (594.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.04x 2020
2019
2020
Q1: 0.0x
Med: 0.83x
Q3: 5.14x
Average

In 2020, the interest coverage of SOCIETE AGRICOLE DU SAUVAGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE AGRICOLE DU SAUVAGE

Positioning of SOCIETE AGRICOLE DU SAUVAGE in its sector

Comparison with sector Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses

Valuation estimate

Based on 138 transactions of similar company sales (all years), the value of SOCIETE AGRICOLE DU SAUVAGE is estimated at 1 290 038 € (range 564 949€ - 4 271 008€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
138 transactions
564k€ 1290k€ 4271k€
1 290 038 € Range: 564 949€ - 4 271 008€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
527 854 € × 2.4x = 1 290 038 €
Range: 564 949€ - 4 271 009€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses)

Compare SOCIETE AGRICOLE DU SAUVAGE with other companies in the same sector:

Voir toutes les statistiques du secteur Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses

Frequently asked questions about SOCIETE AGRICOLE DU SAUVAGE

What is the revenue of SOCIETE AGRICOLE DU SAUVAGE ?

The revenue of SOCIETE AGRICOLE DU SAUVAGE in 2020 is 711 k€.

Is SOCIETE AGRICOLE DU SAUVAGE profitable?

Yes, SOCIETE AGRICOLE DU SAUVAGE generated a net profit of 528 k€ in 2022.

Where is the headquarters of SOCIETE AGRICOLE DU SAUVAGE ?

The headquarters of SOCIETE AGRICOLE DU SAUVAGE is located in SAINTES-MARIES-DE-LA-MER (13460), in the department Bouches-du-Rhone.

Where to find the tax return of SOCIETE AGRICOLE DU SAUVAGE ?

The tax return of SOCIETE AGRICOLE DU SAUVAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE AGRICOLE DU SAUVAGE operate?

SOCIETE AGRICOLE DU SAUVAGE operates in the sector Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses (NAF code 01.11Z). See the 'Sector positioning' section above to compare the company with its competitors.