SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS
SIREN : 792674665
Employees: 01 (2023.0)Legal category: SARL unipersonnelleSize: NoneCreation date: 2013-04-01 (13 years)Status: ActiveBusiness sector: Culture de légumes, de melons, de racines et de tuberculesLocation: SENESTIS (47430), Lot-et-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS : revenue, balance sheet and financial ratios
SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS is a French company
founded 13 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
Based in SENESTIS (47430),
this company of category PME
shows in 2025 a net income positive of 72 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS (SIREN 792674665)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
71 568 €
80 154 €
97 443 €
61 503 €
54 135 €
12 418 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 12 k€ -> 72 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 568 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.317%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.997%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
199.301
138.954
157.091
117.64
115.381
114.317
Financial autonomy
27.195
33.236
29.513
33.178
40.303
37.997
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
114.322025
2023
2024
2025
Q1: 8.45
Med: 46.56
Q3: 129.44
Average
In 2025, the debt ratio of SOCIETE A RESPONSABILITE ... (114.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.0%2025
2023
2024
2025
Q1: 15.81%
Med: 38.08%
Q3: 61.41%
Average
In 2025, the financial autonomy of SOCIETE A RESPONSABILITE ... (38.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.932
Liquidity indicators evolution SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
146.154
164.394
182.224
161.15
225.453
173.932
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
173.932025
2023
2024
2025
Q1: 130.77
Med: 224.42
Q3: 538.04
Average
In 2025, the liquidity ratio of SOCIETE A RESPONSABILITE ... (173.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
196
467
461
0
0
0
Supplier payment term (days)
398
491
745
0
0
0
Positioning of SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS in its sector
Comparison with sector Culture de légumes, de melons, de racines et de tubercules
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS is estimated at
174 907 €
(range 76 597€ - 579 075€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
138 transactions
76k€174k€579k€
174 907 €Range: 76 597€ - 579 075€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
71 568 €
×
2.4x
=174 907 €
Range: 76 598€ - 579 076€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS with other companies in the same sector:
Frequently asked questions about SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS
What is the revenue of SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS ?
The revenue of SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS profitable?
Yes, SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS generated a net profit of 72 k€ in 2025.
Where is the headquarters of SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS ?
The headquarters of SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS is located in SENESTIS (47430), in the department Lot-et-Garonne.
Where to find the tax return of SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS ?
The tax return of SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS operate?
SOCIETE A RESPONSABILITE LIMITEE DU CHEMIN DES CLOTS operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart