SOCIABBLE : revenue, balance sheet and financial ratios

SOCIABBLE is a French company founded 19 years ago, specialized in the sector Edition de logiciels applicatifs. Based in PARIS (75003), this company of category PME shows in 2021 a revenue of 5.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIABBLE (SIREN 492054937)
Indicator 2021 2018 2017
Revenue 5 737 288 € N/C 2 117 380 €
Net income 315 612 € -809 885 € -781 781 €
EBITDA 542 948 € N/C -754 298 €
Net margin 5.5% N/C -36.9%

Revenue and income statement

En 2021, SOCIABBLE alcanza unos ingresos de 5.7 M€. En el período 2017-2021, la empresa muestra un fuerte crecimiento con una TCAC de +28.3%. Tras deducir el consumo (0 €), el margen bruto se sitúa en 5.7 M€, es decir, una tasa del 100%. El EBITDA alcanza 543 k€, representando el 9.5% de los ingresos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto asciende a 316 k€, es decir, el 5.5% de los ingresos.

Revenue (2021) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

5 737 288 €

Gross margin (2021) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

5 737 288 €

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

542 948 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

299 607 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

315 612 €

EBITDA margin (2021) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

9.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 305%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 14%. Baja autonomía: la empresa depende fuertemente de financiación externa. La capacidad de reembolso indica que se necesitarían 7.9 años de flujo de caja. Más allá de 7 años, los bancos generalmente consideran el riesgo crediticio como alto. El flujo de caja representa el 8.9% de los ingresos. Nivel satisfactorio que permite financiar parcialmente el crecimiento.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

304.769%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.84%

Cash flow / Revenue (2021) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

8.887%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

7.858

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.5%

Solvency indicators evolution
SOCIABBLE

Sector positioning

Ratio de endeudamiento
304.77 2021
2017
2018
2021
Q1: 0.0
Med: 8.45
Q3: 60.06
Vigilar +50 pts over 3 years

En 2021, el ratio de endeudamiento de SOCIABBLE (304.77) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.

Autonomía financiera
13.84% 2021
2017
2018
2021
Q1: 14.18%
Med: 38.58%
Q3: 59.72%
Average

En 2021, el autonomía financiera de SOCIABBLE (13.8%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Capacidad de reembolso
7.86 ans 2021
2017
2021
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.97 ans
Vigilar +50 pts over 2 years

En 2021, el capacidad de reembolso de SOCIABBLE (7.9 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.

Liquidity ratios

El ratio de liquidez se sitúa en 669.78. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 7.9x. El resultado de explotación cubre muy ampliamente los gastos financieros.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

669.776

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

7.904

Liquidity indicators evolution
SOCIABBLE

Sector positioning

Ratio de liquidez
669.78 2021
2017
2018
2021
Q1: 147.76
Med: 257.01
Q3: 417.64
Excelente +50 pts over 3 years

En 2021, el ratio de liquidez de SOCIABBLE (669.78) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.

Cobertura de intereses
7.9x 2021
2017
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Excelente +50 pts over 2 years

En 2021, el cobertura de intereses de SOCIABBLE (7.9x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 142 días. Plazo proveedores: 86 días. El desfase de 56 días pesa sobre la tesorería. El FM es negativo (-21 días): las operaciones generan estructuralmente tesorería. En 2017-2021, el FM aumentó en +81%.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-341 770 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

142 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

86 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2021) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-21 j

WCR and payment terms evolution
SOCIABBLE

Positioning of SOCIABBLE in its sector

Comparison with sector Edition de logiciels applicatifs

Valuation estimate

Based on 103 transactions of similar company sales (all years), the value of SOCIABBLE is estimated at 768 500 € (range 304 239€ - 2 048 444€). With an EBITDA of 542 948€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
103 transactions
304k€ 768k€ 2048k€
768 500 € Range: 304 239€ - 2 048 444€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
542 948 € × 1.0x
Estimation 526 982 €
172 819€ - 1 702 921€
Revenue Multiple 30%
5 737 288 € × 0.25x
Estimation 1 427 621 €
630 660€ - 3 141 947€
Net Income Multiple 20%
315 612 € × 1.2x
Estimation 383 617 €
143 162€ - 1 272 001€
How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Edition de logiciels applicatifs)

Compare SOCIABBLE with other companies in the same sector:

Frequently asked questions about SOCIABBLE

What is the revenue of SOCIABBLE ?

The revenue of SOCIABBLE in 2021 is 5.7 M€.

Is SOCIABBLE profitable?

Yes, SOCIABBLE generated a net profit of 316 k€ in 2021.

Where is the headquarters of SOCIABBLE ?

The headquarters of SOCIABBLE is located in PARIS (75003), in the department Paris.

Where to find the tax return of SOCIABBLE ?

The tax return of SOCIABBLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIABBLE operate?

SOCIABBLE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.