SOCCO CHAUSSURES : revenue, balance sheet and financial ratios

SOCCO CHAUSSURES is a French company founded 16 years ago, specialized in the sector Commerce de détail d'habillement en magasin spécialisé. Based in PARIS (75002), this company of category PME shows in 2018 a revenue of 174 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCCO CHAUSSURES (SIREN 521018101)
Indicator 2018 2017 2016
Revenue 173 574 € 192 768 € 252 537 €
Net income 28 264 € 22 723 € 12 682 €
EBITDA 27 130 € 14 184 € 9 063 €
Net margin 16.3% 11.8% 5.0%

Revenue and income statement

En 2018, SOCCO CHAUSSURES alcanza unos ingresos de 174 k€. Los ingresos disminuyen en el período 2016-2018 (TCAC: -17.1%). Ligera caída de -10% vs 2017. Tras deducir el consumo (86 k€), el margen bruto se sitúa en 88 k€, es decir, una tasa del 51%. El EBITDA alcanza 27 k€, representando el 15.6% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +8.3 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 28 k€, es decir, el 16.3% de los ingresos.

Revenue (2018) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

173 574 €

Gross margin (2018) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

87 977 €

EBITDA (2018) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

27 130 €

EBIT (2018) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

27 108 €

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

28 264 €

EBITDA margin (2018) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

15.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 5%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 1%. Baja autonomía: la empresa depende fuertemente de financiación externa. La capacidad de reembolso indica que se necesitarían 0.1 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 16.7% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

4.581%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

1.195%

Cash flow / Revenue (2018) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

16.661%

Repayment capacity (2018) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.055

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.6%

Solvency indicators evolution
SOCCO CHAUSSURES

Sector positioning

Ratio de endeudamiento
4.58 2018
2016
2017
2018
Q1: 0.06
Med: 28.11
Q3: 134.24
Bueno -28 pts over 3 years

En 2018, el ratio de endeudamiento de SOCCO CHAUSSURES (4.58) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.

Autonomía financiera
1.2% 2018
2016
2017
2018
Q1: 9.44%
Med: 34.32%
Q3: 62.06%
Average

En 2018, el autonomía financiera de SOCCO CHAUSSURES (1.2%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Capacidad de reembolso
0.06 ans 2018
2016
2017
2018
Q1: 0.0 ans
Med: 0.06 ans
Q3: 2.76 ans
Bueno -8 pts over 3 years

En 2018, el capacidad de reembolso de SOCCO CHAUSSURES (0.1 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.

Liquidity ratios

El ratio de liquidez se sitúa en 40.24. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 0.0x. Peligro: el resultado de explotación no cubre los gastos financieros.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

40.244

Interest coverage (2018) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.033

Liquidity indicators evolution
SOCCO CHAUSSURES

Sector positioning

Ratio de liquidez
40.24 2018
2016
2017
2018
Q1: 83.27
Med: 146.98
Q3: 280.35
Vigilar -11 pts over 3 years

En 2018, el ratio de liquidez de SOCCO CHAUSSURES (40.24) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.

Cobertura de intereses
0.03x 2018
2016
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 5.25x
Bueno -25 pts over 3 years

En 2018, el cobertura de intereses de SOCCO CHAUSSURES (0.0x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 66 días. Excelente situación: los proveedores financian 66 días del ciclo operativo. La rotación de existencias es de 12 días. Rotación rápida, señal de buena gestión de existencias. El FM es negativo (-123 días): las operaciones generan estructuralmente tesorería.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-59 281 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

66 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

12 j

WCR in days of revenue (2018) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-123 j

WCR and payment terms evolution
SOCCO CHAUSSURES

Positioning of SOCCO CHAUSSURES in its sector

Comparison with sector Commerce de détail d'habillement en magasin spécialisé

Valuation estimate

Based on 160 transactions of similar company sales in 2018, the value of SOCCO CHAUSSURES is estimated at 74 897 € (range 31 788€ - 166 015€). With an EBITDA of 27 130€, the sector multiple of 2.9x is applied. The price/revenue ratio is 0.33x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
160 transactions
31k€ 74k€ 166k€
74 897 € Range: 31 788€ - 166 015€
NAF 5 année 2018

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
27 130 € × 2.9x
Estimation 78 540 €
31 729€ - 184 013€
Revenue Multiple 30%
173 574 € × 0.33x
Estimation 56 769 €
33 067€ - 107 214€
Net Income Multiple 20%
28 264 € × 3.3x
Estimation 92 984 €
30 018€ - 209 227€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 160 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'habillement en magasin spécialisé)

Compare SOCCO CHAUSSURES with other companies in the same sector:

Frequently asked questions about SOCCO CHAUSSURES

What is the revenue of SOCCO CHAUSSURES ?

The revenue of SOCCO CHAUSSURES in 2018 is 174 k€.

Is SOCCO CHAUSSURES profitable?

Yes, SOCCO CHAUSSURES generated a net profit of 28 k€ in 2018.

Where is the headquarters of SOCCO CHAUSSURES ?

The headquarters of SOCCO CHAUSSURES is located in PARIS (75002), in the department Paris.

Where to find the tax return of SOCCO CHAUSSURES ?

The tax return of SOCCO CHAUSSURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCCO CHAUSSURES operate?

SOCCO CHAUSSURES operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.