SOCCER 5 FRANCE : revenue, balance sheet and financial ratios
SOCCER 5 FRANCE is a French company
founded 19 years ago,
specialized in the sector Gestion d'installations sportives.
Based in COURNON-D'AUVERGNE (63800),
this company of category ETI
shows in 2022 a revenue of 10.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCCER 5 FRANCE (SIREN 491537999)
Indicator
2024
2023
2022
2021
2019
Revenue
N/C
N/C
10 554 500 €
5 043 704 €
9 287 040 €
Net income
4 986 093 €
4 391 707 €
789 600 €
-52 861 €
462 748 €
EBITDA
N/C
N/C
1 103 364 €
34 878 €
685 573 €
Net margin
N/C
N/C
7.5%
-1.0%
5.0%
Revenue and income statement
In 2024, SOCCER 5 FRANCE generates positive net income of 5.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 463 k€ -> 5.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 986 093 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.929%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.567%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
Debt ratio
457.177
483.052
428.117
218.192
108.929
Financial autonomy
15.979
14.64
16.027
26.794
41.567
Repayment capacity
26.937
60.416
42.502
None
None
Cash flow / Revenue
10.348%
6.86%
5.77%
None%
None%
Sector positioning
Debt ratio
108.932024
2022
2023
2024
Q1: -17.27
Med: 5.13
Q3: 92.8
Average
In 2024, the debt ratio of SOCCER 5 FRANCE (108.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.57%2024
2022
2023
2024
Q1: -6.71%
Med: 15.59%
Q3: 43.78%
Good+25 pts over 3 years
In 2024, the financial autonomy of SOCCER 5 FRANCE (41.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
42.5 years2022
2022
Q1: -0.45 years
Med: 0.02 years
Q3: 2.49 years
Watch
In 2022, the repayment capacity of SOCCER 5 FRANCE (42.50) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 259.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
259.976
Liquidity indicators evolution SOCCER 5 FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
2024
Liquidity ratio
354.159
298.041
297.866
250.498
259.976
Interest coverage
133.911
2078.273
100.636
None
None
Sector positioning
Liquidity ratio
259.982024
2022
2023
2024
Q1: 63.6
Med: 125.65
Q3: 265.45
Good
In 2024, the liquidity ratio of SOCCER 5 FRANCE (259.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
100.64x2022
2022
Q1: -0.92x
Med: 0.0x
Q3: 3.97x
Excellent
In 2022, the interest coverage of SOCCER 5 FRANCE (100.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCCER 5 FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
2024
Operating WCR
10 733 311 €
12 459 159 €
13 445 483 €
0 €
0 €
Inventory turnover (days)
4
11
6
0
0
Customer payment term (days)
98
211
137
0
0
Supplier payment term (days)
130
229
169
0
0
Positioning of SOCCER 5 FRANCE in its sector
Comparison with sector Gestion d'installations sportives
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of SOCCER 5 FRANCE is estimated at
26 484 037 €
(range 9 978 995€ - 45 771 726€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
73 tx
9978k€26484k€45771k€
26 484 037 €Range: 9 978 995€ - 45 771 726€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 986 093 €
×
5.3x
=26 484 038 €
Range: 9 978 995€ - 45 771 727€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations sportives)
Compare SOCCER 5 FRANCE with other companies in the same sector:
The revenue of SOCCER 5 FRANCE in 2022 is 10.6 M€.
Is SOCCER 5 FRANCE profitable?
Yes, SOCCER 5 FRANCE generated a net profit of 5.0 M€ in 2024.
Where is the headquarters of SOCCER 5 FRANCE ?
The headquarters of SOCCER 5 FRANCE is located in COURNON-D'AUVERGNE (63800), in the department Puy-de-Dome.
Where to find the tax return of SOCCER 5 FRANCE ?
The tax return of SOCCER 5 FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCCER 5 FRANCE operate?
SOCCER 5 FRANCE operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart