Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-09-05 (39 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: AIMARGUES (30470), Gard
SOC VERGEZOISE DE REALISATION : revenue, balance sheet and financial ratios
SOC VERGEZOISE DE REALISATION is a French company
founded 39 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in AIMARGUES (30470),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC VERGEZOISE DE REALISATION (SIREN 339111031)
Indicator
2024
2023
2022
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 285 906 €
1 768 729 €
1 092 280 €
Net income
95 258 €
404 226 €
180 665 €
371 302 €
179 512 €
244 582 €
84 396 €
EBITDA
N/C
N/C
N/C
N/C
293 317 €
591 371 €
99 164 €
Net margin
N/C
N/C
N/C
N/C
14.0%
13.8%
7.7%
Revenue and income statement
In 2024, SOC VERGEZOISE DE REALISATION generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 84 k€ -> 95 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 258 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.814%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.786%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC VERGEZOISE DE REALISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
2024
Debt ratio
7.708
16.448
16.046
12.79
19.428
19.008
21.814
Financial autonomy
91.642
82.9
85.793
86.797
83.214
83.064
81.786
Repayment capacity
3.327
1.565
3.272
None
None
None
None
Cash flow / Revenue
8.721%
25.88%
17.296%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.812024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+7 pts over 3 years
In 2024, the debt ratio of SOC VERGEZOISE DE REALISA... (21.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.79%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Excellent
In 2024, the financial autonomy of SOC VERGEZOISE DE REALISA... (81.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 26106.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
26106.707
Liquidity indicators evolution SOC VERGEZOISE DE REALISATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2022
2023
2024
Liquidity ratio
7373.776
2573.27
20135.987
3996.365
14587.482
7900.585
26106.707
Interest coverage
0.0
1.716
4.053
None
None
None
None
Sector positioning
Liquidity ratio
26106.712024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent
In 2024, the liquidity ratio of SOC VERGEZOISE DE REALISA... (26106.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC VERGEZOISE DE REALISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
2024
Operating WCR
3 908 516 €
3 741 852 €
3 895 974 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1230
835
1066
0
0
0
0
Customer payment term (days)
2
0
0
0
0
0
0
Supplier payment term (days)
20
0
2
0
0
0
0
Positioning of SOC VERGEZOISE DE REALISATION in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 410 331€ to 1 861 175€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
410k€719k€1861k€
719 753 €Range: 410 331€ - 1 861 175€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SOC VERGEZOISE DE REALISATION with other companies in the same sector:
Frequently asked questions about SOC VERGEZOISE DE REALISATION
What is the revenue of SOC VERGEZOISE DE REALISATION ?
The revenue of SOC VERGEZOISE DE REALISATION in 2017 is 1.3 M€.
Is SOC VERGEZOISE DE REALISATION profitable?
Yes, SOC VERGEZOISE DE REALISATION generated a net profit of 95 k€ in 2024.
Where is the headquarters of SOC VERGEZOISE DE REALISATION ?
The headquarters of SOC VERGEZOISE DE REALISATION is located in AIMARGUES (30470), in the department Gard.
Where to find the tax return of SOC VERGEZOISE DE REALISATION ?
The tax return of SOC VERGEZOISE DE REALISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC VERGEZOISE DE REALISATION operate?
SOC VERGEZOISE DE REALISATION operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart