Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-11-01 (35 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: CONLIE (72240), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC VERANDAS BEAUQUESNE : revenue, balance sheet and financial ratios
SOC VERANDAS BEAUQUESNE is a French company
founded 35 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in CONLIE (72240),
this company of category PME
shows in 2023 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC VERANDAS BEAUQUESNE (SIREN 380475863)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
2 677 163 €
N/C
N/C
N/C
N/C
N/C
Net income
47 023 €
63 277 €
166 418 €
253 377 €
60 050 €
114 294 €
30 302 €
-151 918 €
EBITDA
N/C
N/C
188 350 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
6.2%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SOC VERANDAS BEAUQUESNE generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 023 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.085%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.556%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
51.281
19.647
11.893
64.785
21.332
12.312
24.862
19.085
Financial autonomy
18.004
21.287
33.71
24.418
29.605
40.62
41.825
49.556
Repayment capacity
None
None
None
None
None
0.464
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
5.539%
None%
None%
Sector positioning
Debt ratio
19.092025
2023
2024
2025
Q1: 4.19
Med: 16.06
Q3: 36.01
Average+17 pts over 3 years
In 2025, the debt ratio of SOC VERANDAS BEAUQUESNE (19.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.56%2025
2023
2024
2025
Q1: 31.82%
Med: 48.6%
Q3: 62.94%
Good
In 2025, the financial autonomy of SOC VERANDAS BEAUQUESNE (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.46 years2023
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 1.7 years
Average
In 2023, the repayment capacity of SOC VERANDAS BEAUQUESNE (0.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
107.209
107.942
134.893
150.651
139.357
158.353
165.193
188.744
Interest coverage
None
None
None
None
None
1.031
None
None
Sector positioning
Liquidity ratio
188.742025
2023
2024
2025
Q1: 169.06
Med: 226.21
Q3: 323.06
Average+9 pts over 3 years
In 2025, the liquidity ratio of SOC VERANDAS BEAUQUESNE (188.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.03x2023
2023
Q1: 0.0x
Med: 0.62x
Q3: 3.0x
Good
In 2023, the interest coverage of SOC VERANDAS BEAUQUESNE (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC VERANDAS BEAUQUESNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
-40 505 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
44
0
0
Customer payment term (days)
0
66
0
0
0
13
0
0
Supplier payment term (days)
0
173
0
0
0
46
0
0
Positioning of SOC VERANDAS BEAUQUESNE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 89 115€ to 308 261€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
89k€195k€308k€
195 920 €Range: 89 115€ - 308 261€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SOC VERANDAS BEAUQUESNE with other companies in the same sector:
Frequently asked questions about SOC VERANDAS BEAUQUESNE
What is the revenue of SOC VERANDAS BEAUQUESNE ?
The revenue of SOC VERANDAS BEAUQUESNE in 2023 is 2.7 M€.
Is SOC VERANDAS BEAUQUESNE profitable?
Yes, SOC VERANDAS BEAUQUESNE generated a net profit of 47 k€ in 2025.
Where is the headquarters of SOC VERANDAS BEAUQUESNE ?
The headquarters of SOC VERANDAS BEAUQUESNE is located in CONLIE (72240), in the department Sarthe.
Where to find the tax return of SOC VERANDAS BEAUQUESNE ?
The tax return of SOC VERANDAS BEAUQUESNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC VERANDAS BEAUQUESNE operate?
SOC VERANDAS BEAUQUESNE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart