SOC UZETIENNE DE TRANSPORTS VIALAT SA : revenue, balance sheet and financial ratios
SOC UZETIENNE DE TRANSPORTS VIALAT SA is a French company
founded 60 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in UZES (30700),
this company of category PME
shows in 2015 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC UZETIENNE DE TRANSPORTS VIALAT SA (SIREN 660200106)
Indicator
2015
2014
2013
Revenue
6 633 665 €
5 851 786 €
5 162 486 €
Net income
233 917 €
44 114 €
72 802 €
EBITDA
509 367 €
342 308 €
272 379 €
Net margin
3.5%
0.8%
1.4%
Revenue and income statement
In 2015, SOC UZETIENNE DE TRANSPORTS VIALAT SA achieves revenue of 6.6 M€. Over the period 2013-2015, the company shows strong growth with a CAGR (compound annual growth rate) of +13.4%. Vs 2014, growth of +13% (5.9 M€ -> 6.6 M€). After deducting consumption (646 k€), gross margin stands at 6.0 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 509 k€, representing 7.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 234 k€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2015)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 633 665 €
Gross margin (2015)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 987 433 €
EBITDA (2015)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
509 367 €
EBIT (2015)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
222 939 €
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
233 917 €
EBITDA margin (2015)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
107.818%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.652%
Cash flow / Revenue (2015)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.151%
Repayment capacity (2015)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.536
Asset age ratio (2015)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC UZETIENNE DE TRANSPORTS VIALAT SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Debt ratio
60.517
89.33
107.818
Financial autonomy
32.542
25.277
29.652
Repayment capacity
1.625
2.031
2.536
Cash flow / Revenue
5.423%
5.458%
6.151%
Sector positioning
Debt ratio
107.822015
2013
2014
2015
Q1: 0.08
Med: 15.7
Q3: 67.81
Watch
In 2015, the debt ratio of SOC UZETIENNE DE TRANSPOR... (107.82) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.65%2015
2013
2014
2015
Q1: 6.28%
Med: 25.4%
Q3: 43.16%
Good-7 pts over 3 years
In 2015, the financial autonomy of SOC UZETIENNE DE TRANSPOR... (29.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.54 years2015
2013
2014
2015
Q1: 0.0 years
Med: 0.04 years
Q3: 1.16 years
Watch
In 2015, the repayment capacity of SOC UZETIENNE DE TRANSPOR... (2.54) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.739
Interest coverage (2015)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.601
Liquidity indicators evolution SOC UZETIENNE DE TRANSPORTS VIALAT SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
Liquidity ratio
172.272
156.491
197.739
Interest coverage
4.746
4.138
2.601
Sector positioning
Liquidity ratio
197.742015
2013
2014
2015
Q1: 109.83
Med: 145.96
Q3: 215.02
Good+5 pts over 3 years
In 2015, the liquidity ratio of SOC UZETIENNE DE TRANSPOR... (197.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.6x2015
2013
2014
2015
Q1: 0.0x
Med: 0.31x
Q3: 3.55x
Good-7 pts over 3 years
In 2015, the interest coverage of SOC UZETIENNE DE TRANSPOR... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The company must finance 8 days of gap between collections and payments. Overall, WCR represents 34 days of revenue, i.e. 634 k€ to permanently finance.
Operating WCR (2015)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
634 046 €
Customer credit (2015)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2015)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2015)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2015)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
34 j
WCR and payment terms evolution SOC UZETIENNE DE TRANSPORTS VIALAT SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Operating WCR
737 616 €
341 686 €
634 046 €
Inventory turnover (days)
2
0
0
Customer payment term (days)
54
44
46
Supplier payment term (days)
48
41
38
Positioning of SOC UZETIENNE DE TRANSPORTS VIALAT SA in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 511 transactions of similar company sales
(all years),
the value of SOC UZETIENNE DE TRANSPORTS VIALAT SA is estimated at
783 774 €
(range 421 050€ - 2 284 065€).
With an EBITDA of 509 367€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2015
511 transactions
421k€783k€2284k€
783 774 €Range: 421 050€ - 2 284 065€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
509 367 €×1.4x
Estimation711 804 €
351 185€ - 2 666 749€
Revenue Multiple30%
6 633 665 €×0.16x
Estimation1 092 975 €
682 759€ - 2 059 228€
Net Income Multiple20%
233 917 €×2.1x
Estimation499 900 €
203 152€ - 1 664 615€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 511 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SOC UZETIENNE DE TRANSPORTS VIALAT SA with other companies in the same sector:
Frequently asked questions about SOC UZETIENNE DE TRANSPORTS VIALAT SA
What is the revenue of SOC UZETIENNE DE TRANSPORTS VIALAT SA ?
The revenue of SOC UZETIENNE DE TRANSPORTS VIALAT SA in 2015 is 6.6 M€.
Is SOC UZETIENNE DE TRANSPORTS VIALAT SA profitable?
Yes, SOC UZETIENNE DE TRANSPORTS VIALAT SA generated a net profit of 234 k€ in 2015.
Where is the headquarters of SOC UZETIENNE DE TRANSPORTS VIALAT SA ?
The headquarters of SOC UZETIENNE DE TRANSPORTS VIALAT SA is located in UZES (30700), in the department Gard.
Where to find the tax return of SOC UZETIENNE DE TRANSPORTS VIALAT SA ?
The tax return of SOC UZETIENNE DE TRANSPORTS VIALAT SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC UZETIENNE DE TRANSPORTS VIALAT SA operate?
SOC UZETIENNE DE TRANSPORTS VIALAT SA operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart