SOC TRANSPORTS INTERNATIONAUX SOSTMEIER is a French company
founded 57 years ago,
specialized in the sector Activités des sociétés holding.
Based in VALMONT (57730),
this company of category ETI
shows in 2024 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC TRANSPORTS INTERNATIONAUX SOSTMEIER (SIREN 656980315)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
4 917 368 €
9 246 798 €
4 192 418 €
4 132 336 €
4 269 269 €
4 170 242 €
3 404 355 €
3 198 645 €
Net income
4 692 781 €
8 869 158 €
2 906 784 €
3 145 664 €
3 177 620 €
3 555 568 €
2 733 920 €
3 280 426 €
EBITDA
4 309 882 €
8 229 726 €
3 638 143 €
3 523 486 €
3 658 341 €
3 541 437 €
2 881 913 €
2 627 465 €
Net margin
95.4%
95.9%
69.3%
76.1%
74.4%
85.3%
80.3%
102.6%
Revenue and income statement
In 2024, SOC TRANSPORTS INTERNATIONAUX SOSTMEIER achieves revenue of 4.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.5%. Significant drop of -47% vs 2023. After deducting consumption (0 €), gross margin stands at 4.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.3 M€, representing 87.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.7 M€, i.e. 95.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 917 368 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 917 368 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 309 882 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 322 587 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 692 781 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
87.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 102.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.667%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.228%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
101.973%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.629
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
85.355
100.696
78.115
62.389
46.825
58.626
57.678
39.667
Financial autonomy
49.9
48.58
54.55
59.488
66.612
61.937
62.286
70.228
Repayment capacity
2.547
3.567
2.486
2.296
1.854
2.61
2.181
1.629
Cash flow / Revenue
118.336%
99.479%
102.079%
93.223%
94.412%
87.373%
108.522%
101.973%
Sector positioning
Debt ratio
39.672024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of SOC TRANSPORTS INTERNATIO... (39.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.23%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+6 pts over 3 years
In 2024, the financial autonomy of SOC TRANSPORTS INTERNATIO... (70.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.63 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of SOC TRANSPORTS INTERNATIO... (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3222.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3222.504
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
444.018
1101.962
1454.973
1316.217
1957.42
2752.442
3432.231
3222.504
Interest coverage
2.792
3.518
2.953
2.853
2.694
2.157
9.968
11.83
Sector positioning
Liquidity ratio
3222.52024
2021
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good-5 pts over 3 years
In 2024, the liquidity ratio of SOC TRANSPORTS INTERNATIO... (3222.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
11.83x2024
2021
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of SOC TRANSPORTS INTERNATIO... (11.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). WCR is negative (-26 days): operations structurally generate cash. Over 2016-2024, WCR increased by +39%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-354 050 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-26 j
WCR and payment terms evolution SOC TRANSPORTS INTERNATIONAUX SOSTMEIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-583 401 €
243 003 €
493 381 €
44 230 €
546 171 €
-61 670 €
-540 753 €
-354 050 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
54
26
51
50
50
20
9
6
Supplier payment term (days)
181
113
78
42
56
58
81
58
Positioning of SOC TRANSPORTS INTERNATIONAUX SOSTMEIER in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOC TRANSPORTS INTERNATIONAUX SOSTMEIER is estimated at
12 659 790 €
(range 3 178 296€ - 26 000 503€).
With an EBITDA of 4 309 882€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
3178k€12659k€26000k€
12 659 790 €Range: 3 178 296€ - 26 000 503€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 309 882 €×4.8x
Estimation20 841 944 €
3 528 030€ - 35 916 752€
Revenue Multiple30%
4 917 368 €×0.59x
Estimation2 895 207 €
1 801 185€ - 3 441 855€
Net Income Multiple20%
4 692 781 €×1.5x
Estimation6 851 282 €
4 369 632€ - 35 047 855€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOC TRANSPORTS INTERNATIONAUX SOSTMEIER with other companies in the same sector:
Frequently asked questions about SOC TRANSPORTS INTERNATIONAUX SOSTMEIER
What is the revenue of SOC TRANSPORTS INTERNATIONAUX SOSTMEIER ?
The revenue of SOC TRANSPORTS INTERNATIONAUX SOSTMEIER in 2024 is 4.9 M€.
Is SOC TRANSPORTS INTERNATIONAUX SOSTMEIER profitable?
Yes, SOC TRANSPORTS INTERNATIONAUX SOSTMEIER generated a net profit of 4.7 M€ in 2024.
Where is the headquarters of SOC TRANSPORTS INTERNATIONAUX SOSTMEIER ?
The headquarters of SOC TRANSPORTS INTERNATIONAUX SOSTMEIER is located in VALMONT (57730), in the department Moselle.
Where to find the tax return of SOC TRANSPORTS INTERNATIONAUX SOSTMEIER ?
The tax return of SOC TRANSPORTS INTERNATIONAUX SOSTMEIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC TRANSPORTS INTERNATIONAUX SOSTMEIER operate?
SOC TRANSPORTS INTERNATIONAUX SOSTMEIER operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart