Employees: 11 (2023.0)Legal category: 5202Size: PMECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75015), Paris
SOC SPLENDID HOTEL : revenue, balance sheet and financial ratios
SOC SPLENDID HOTEL is a French company
founded 67 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75015),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC SPLENDID HOTEL (SIREN 592048854)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
1 258 555 €
801 394 €
791 285 €
474 648 €
462 248 €
Net income
564 179 €
457 213 €
292 718 €
189 128 €
144 002 €
-10 502 €
27 612 €
EBITDA
N/C
N/C
339 758 €
304 940 €
286 382 €
81 959 €
92 497 €
Net margin
N/C
N/C
23.3%
23.6%
18.2%
-2.2%
6.0%
Revenue and income statement
Im Jahr 2024 erzielt SOC SPLENDID HOTEL ein positives Nettoergebnis von 564 k€. Entwicklung 2016-2024: 28 k€ -> 564 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
564 179 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 10%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 56%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.177%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.384%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
0.0
6.647
0.055
60.519
52.986
22.956
10.177
Financial autonomy
74.417
79.858
75.779
51.578
42.917
52.156
56.384
Repayment capacity
0.0
0.38
0.001
0.63
0.551
None
None
Cash flow / Revenue
26.621%
16.794%
27.183%
31.715%
26.741%
None%
None%
Sector positioning
Verschuldungsgrad
10.182024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Gut-18 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von SOC SPLENDID HOTEL (10.18). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
56.38%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Gut+10 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von SOC SPLENDID HOTEL (56.4%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.55 ans2022
2022
Q1: -0.0 ans
Med: 1.33 ans
Q3: 5.31 ans
Gut
Im Jahr 2022 liegt unter dem Median der Branche das rückzahlungsfähigkeit von SOC SPLENDID HOTEL (0.6 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Liquidity ratios
Die Liquiditätsquote beträgt 215.47. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.474
Liquidity indicators evolution SOC SPLENDID HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
432.439
150.196
180.413
260.943
222.489
201.839
215.474
Interest coverage
3.403
0.794
0.0
0.0
0.631
None
None
Sector positioning
Liquiditätsquote
215.472024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Gut
Im Jahr 2024 liegt über dem Median der Branche das liquiditätsquote von SOC SPLENDID HOTEL (215.47). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.63x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average
Im Jahr 2022 liegt unter dem Median der Branche das zinsdeckung von SOC SPLENDID HOTEL (0.6x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC SPLENDID HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
56 052 €
-34 545 €
-136 924 €
-58 366 €
276 228 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
1
0
0
Customer payment term (days)
0
5
1
7
7
0
0
Supplier payment term (days)
38
24
14
11
95
0
0
Positioning of SOC SPLENDID HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC SPLENDID HOTEL is estimated at
2 310 210 €
(range 1 207 440€ - 5 091 163€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1207k€2310k€5091k€
2 310 210 €Range: 1 207 440€ - 5 091 163€
NAF 5 année 2024
Valuation method used
Net Income Multiple
564 179 €
×
4.1x
=2 310 210 €
Range: 1 207 441€ - 5 091 164€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC SPLENDID HOTEL with other companies in the same sector:
Frequently asked questions about SOC SPLENDID HOTEL
What is the revenue of SOC SPLENDID HOTEL ?
The revenue of SOC SPLENDID HOTEL in 2022 is 1.3 M€.
Is SOC SPLENDID HOTEL profitable?
Yes, SOC SPLENDID HOTEL generated a net profit of 564 k€ in 2024.
Where is the headquarters of SOC SPLENDID HOTEL ?
The headquarters of SOC SPLENDID HOTEL is located in PARIS (75015), in the department Paris.
Where to find the tax return of SOC SPLENDID HOTEL ?
The tax return of SOC SPLENDID HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC SPLENDID HOTEL operate?
SOC SPLENDID HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart