SOC ROMANDIS : revenue, balance sheet and financial ratios
SOC ROMANDIS is a French company
founded 37 years ago,
specialized in the sector Hypermarchés.
Based in MONTELIMAR (26200),
this company of category ETI
shows in 2025 a revenue of 85.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC ROMANDIS (SIREN 349891523)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
85 008 010 €
83 056 324 €
66 069 670 €
65 407 715 €
62 530 937 €
62 000 053 €
62 633 934 €
60 549 251 €
59 202 794 €
Net income
2 213 437 €
2 043 678 €
827 946 €
1 451 257 €
1 374 378 €
1 687 991 €
1 382 918 €
1 835 975 €
1 647 031 €
EBITDA
4 023 436 €
3 490 707 €
1 533 053 €
2 602 478 €
2 645 852 €
2 681 735 €
2 214 979 €
2 469 786 €
2 428 624 €
Net margin
2.6%
2.5%
1.3%
2.2%
2.2%
2.7%
2.2%
3.0%
2.8%
Revenue and income statement
In 2025, SOC ROMANDIS achieves revenue of 85.0 M€. Revenue is growing positively over 9 years (CAGR: +4.6%). Vs 2024: +2%. After deducting consumption (65.8 M€), gross margin stands at 19.2 M€, i.e. a rate of 23%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.0 M€, representing 4.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 2.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
85 008 010 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 225 712 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 023 436 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 474 967 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 213 437 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.127%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.415%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.141%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.663
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
46.643
41.067
41.281
31.179
54.699
79.274
123.614
97.24
73.127
Financial autonomy
43.639
45.37
44.359
46.592
41.349
35.112
31.196
36.615
41.415
Repayment capacity
2.66
2.238
2.979
1.993
3.502
5.01
11.205
5.443
3.663
Cash flow / Revenue
2.611%
2.881%
2.034%
2.505%
2.473%
2.359%
1.714%
2.566%
3.141%
Sector positioning
Debt ratio
73.132025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Average-17 pts over 3 years
In 2025, the debt ratio of SOC ROMANDIS (73.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.41%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Good+17 pts over 3 years
In 2025, the financial autonomy of SOC ROMANDIS (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.66 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Average-6 pts over 3 years
In 2025, the repayment capacity of SOC ROMANDIS (3.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.685
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.258
Liquidity indicators evolution SOC ROMANDIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
104.831
109.43
105.732
102.175
97.717
85.862
104.79
120.214
117.685
Interest coverage
3.684
3.38
12.984
2.999
3.34
3.597
11.473
5.886
5.258
Sector positioning
Liquidity ratio
117.692025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Average
In 2025, the liquidity ratio of SOC ROMANDIS (117.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.26x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Good-20 pts over 3 years
In 2025, the interest coverage of SOC ROMANDIS (5.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 22 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 20 days of revenue, i.e. 4.6 M€ to permanently finance. Over 2017-2025, WCR increased by +49%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 609 984 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
22 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution SOC ROMANDIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
3 086 242 €
3 330 209 €
3 561 992 €
2 364 062 €
2 631 302 €
729 950 €
4 556 164 €
6 680 220 €
4 609 984 €
Inventory turnover (days)
28
28
27
25
26
23
27
23
22
Customer payment term (days)
1
1
1
1
1
1
1
2
1
Supplier payment term (days)
36
34
36
35
37
30
35
29
27
Positioning of SOC ROMANDIS in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SOC ROMANDIS is estimated at
20 206 434 €
(range 9 727 647€ - 35 515 626€).
With an EBITDA of 4 023 436€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
9727k€20206k€35515k€
20 206 434 €Range: 9 727 647€ - 35 515 626€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 023 436 €×4.5x
Estimation18 020 764 €
6 304 413€ - 29 868 092€
Revenue Multiple30%
85 008 010 €×0.33x
Estimation28 026 651 €
18 161 261€ - 46 247 317€
Net Income Multiple20%
2 213 437 €×6.3x
Estimation13 940 284 €
5 635 312€ - 33 536 924€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare SOC ROMANDIS with other companies in the same sector:
Yes, SOC ROMANDIS generated a net profit of 2.2 M€ in 2025.
Where is the headquarters of SOC ROMANDIS ?
The headquarters of SOC ROMANDIS is located in MONTELIMAR (26200), in the department Drome.
Where to find the tax return of SOC ROMANDIS ?
The tax return of SOC ROMANDIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC ROMANDIS operate?
SOC ROMANDIS operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart