Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-06-17 (32 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LE TAMPON (97430), La Reunion
SOC REUNIONNAISE TRAVAUX : revenue, balance sheet and financial ratios
SOC REUNIONNAISE TRAVAUX is a French company
founded 32 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LE TAMPON (97430),
this company of category PME
shows in 2024 a revenue of 928 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC REUNIONNAISE TRAVAUX (SIREN 391757085)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
928 171 €
1 003 832 €
981 932 €
902 525 €
910 255 €
913 035 €
802 352 €
Net income
228 845 €
143 195 €
631 703 €
833 315 €
698 546 €
1 063 643 €
11 513 €
EBITDA
-34 566 €
-118 979 €
-207 400 €
-112 502 €
-149 330 €
-121 258 €
-27 144 €
Net margin
24.7%
14.3%
64.3%
92.3%
76.7%
116.5%
1.4%
Revenue and income statement
In 2024, SOC REUNIONNAISE TRAVAUX achieves revenue of 928 k€. Revenue is growing positively over 7 years (CAGR: +2.5%). Slight decline of -8% vs 2023. After deducting consumption (50 k€), gross margin stands at 879 k€, i.e. a rate of 95%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -35 k€, representing -3.7% of revenue. Positive scissor effect: EBITDA margin improves by +8.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 229 k€, i.e. 24.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
928 171 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
878 586 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-34 566 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
711 002 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
228 845 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 17.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 11.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.925%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.221%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.463%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
17.147
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC REUNIONNAISE TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.603
3.84
6.067
11.564
18.061
18.261
11.925
Financial autonomy
95.939
95.534
93.643
89.098
84.061
83.644
88.221
Repayment capacity
30.388
0.254
1.193
2.021
4.157
24.659
17.147
Cash flow / Revenue
1.788%
218.006%
77.446%
93.166%
67.827%
11.418%
11.463%
Sector positioning
Debt ratio
11.932024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Good
In 2024, the debt ratio of SOC REUNIONNAISE TRAVAUX (11.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.22%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Excellent
In 2024, the financial autonomy of SOC REUNIONNAISE TRAVAUX (88.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
17.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average
In 2024, the repayment capacity of SOC REUNIONNAISE TRAVAUX (17.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1789.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1789.717
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3141.147
Liquidity indicators evolution SOC REUNIONNAISE TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1581.846
1336.849
1888.567
2531.108
2699.611
2087.855
1789.717
Interest coverage
-270.675
-758.713
-24.943
-67.858
-41.184
-100.298
-3141.147
Sector positioning
Liquidity ratio
1789.722024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Good-6 pts over 3 years
In 2024, the liquidity ratio of SOC REUNIONNAISE TRAVAUX (1789.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-3141.15x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average
In 2024, the interest coverage of SOC REUNIONNAISE TRAVAUX (-3141.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 491 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The gap of 464 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 985 days of revenue, i.e. 2.5 M€ to permanently finance. Over 2018-2024, WCR increased by +2742%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 540 525 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
491 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
985 j
WCR and payment terms evolution SOC REUNIONNAISE TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
89 398 €
727 963 €
398 810 €
978 111 €
1 867 016 €
2 476 634 €
2 540 525 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
42
167
311
419
491
Supplier payment term (days)
55
41
29
33
18
17
27
Positioning of SOC REUNIONNAISE TRAVAUX in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SOC REUNIONNAISE TRAVAUX is estimated at
1 080 632 €
(range 399 074€ - 2 768 268€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
399k€1080k€2768k€
1 080 632 €Range: 399 074€ - 2 768 268€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
928 171 €×0.38x
Estimation350 494 €
167 056€ - 707 877€
Net Income Multiple20%
228 845 €×9.5x
Estimation2 175 840 €
747 103€ - 5 858 855€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SOC REUNIONNAISE TRAVAUX with other companies in the same sector:
Frequently asked questions about SOC REUNIONNAISE TRAVAUX
What is the revenue of SOC REUNIONNAISE TRAVAUX ?
The revenue of SOC REUNIONNAISE TRAVAUX in 2024 is 928 k€.
Is SOC REUNIONNAISE TRAVAUX profitable?
Yes, SOC REUNIONNAISE TRAVAUX generated a net profit of 229 k€ in 2024.
Where is the headquarters of SOC REUNIONNAISE TRAVAUX ?
The headquarters of SOC REUNIONNAISE TRAVAUX is located in LE TAMPON (97430), in the department La Reunion.
Where to find the tax return of SOC REUNIONNAISE TRAVAUX ?
The tax return of SOC REUNIONNAISE TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC REUNIONNAISE TRAVAUX operate?
SOC REUNIONNAISE TRAVAUX operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart