SOC RENNAISE D'HOTELLERIE : revenue, balance sheet and financial ratios
SOC RENNAISE D'HOTELLERIE is a French company
founded 32 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in CHANTEPIE (35135),
this company of category PME
shows in 2021 a revenue of 294 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC RENNAISE D'HOTELLERIE (SIREN 391799137)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
294 208 €
287 943 €
833 158 €
772 248 €
N/C
Net income
79 459 €
173 917 €
205 428 €
78 802 €
26 015 €
237 259 €
143 721 €
105 167 €
EBITDA
N/C
N/C
N/C
112 905 €
71 857 €
380 838 €
330 001 €
N/C
Net margin
N/C
N/C
N/C
26.8%
9.0%
28.5%
18.6%
N/C
Revenue and income statement
In 2024, SOC RENNAISE D'HOTELLERIE generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 105 k€ -> 79 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 459 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 149%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.393%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.705%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
159.665
100.443
28.212
81.013
28.817
17.22
10.402
149.393
Financial autonomy
29.708
38.245
60.121
41.013
55.353
62.507
52.173
35.705
Repayment capacity
None
1.111
0.435
2.593
0.701
None
None
None
Cash flow / Revenue
None%
27.988%
34.491%
21.398%
30.063%
None%
None%
None%
Sector positioning
Debt ratio
149.392024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+39 pts over 3 years
In 2024, the debt ratio of SOC RENNAISE D'HOTELLERIE (149.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.7%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good-20 pts over 3 years
In 2024, the financial autonomy of SOC RENNAISE D'HOTELLERIE (35.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
52.555
75.737
211.994
155.018
137.33
197.595
103.696
117.204
Interest coverage
None
2.605
1.256
4.164
2.208
None
None
None
Sector positioning
Liquidity ratio
117.22024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-14 pts over 3 years
In 2024, the liquidity ratio of SOC RENNAISE D'HOTELLERIE (117.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC RENNAISE D'HOTELLERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-81 758 €
-32 893 €
7 639 €
-20 633 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
1
4
2
0
0
0
Customer payment term (days)
0
10
14
2
3
0
0
0
Supplier payment term (days)
0
98
116
168
174
0
0
0
Positioning of SOC RENNAISE D'HOTELLERIE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC RENNAISE D'HOTELLERIE is estimated at
325 370 €
(range 170 055€ - 717 039€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
170k€325k€717k€
325 370 €Range: 170 055€ - 717 039€
NAF 5 année 2024
Valuation method used
Net Income Multiple
79 459 €
×
4.1x
=325 370 €
Range: 170 056€ - 717 040€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC RENNAISE D'HOTELLERIE with other companies in the same sector:
Frequently asked questions about SOC RENNAISE D'HOTELLERIE
What is the revenue of SOC RENNAISE D'HOTELLERIE ?
The revenue of SOC RENNAISE D'HOTELLERIE in 2021 is 294 k€.
Is SOC RENNAISE D'HOTELLERIE profitable?
Yes, SOC RENNAISE D'HOTELLERIE generated a net profit of 79 k€ in 2024.
Where is the headquarters of SOC RENNAISE D'HOTELLERIE ?
The headquarters of SOC RENNAISE D'HOTELLERIE is located in CHANTEPIE (35135), in the department Ille-et-Vilaine.
Where to find the tax return of SOC RENNAISE D'HOTELLERIE ?
The tax return of SOC RENNAISE D'HOTELLERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC RENNAISE D'HOTELLERIE operate?
SOC RENNAISE D'HOTELLERIE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart