Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: PARIS (75017), Paris
SOC PUBLICIT EDITION DIFFUSION is a French company
founded 54 years ago,
specialized in the sector Activités des agences de publicité.
Based in PARIS (75017),
this company of category PME
shows in 2021 a revenue of 83 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC PUBLICIT EDITION DIFFUSION (SIREN 722050325)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
83 407 €
22 522 €
108 010 €
102 893 €
109 142 €
118 079 €
Net income
2 476 €
12 692 €
1 779 €
27 447 €
-17 675 €
17 366 €
18 872 €
5 082 €
11 126 €
EBITDA
N/C
N/C
N/C
26 638 €
-19 350 €
20 798 €
17 586 €
28 156 €
19 344 €
Net margin
N/C
N/C
N/C
32.9%
-78.5%
16.1%
18.3%
4.7%
9.4%
Revenue and income statement
In 2024, SOC PUBLICIT EDITION DIFFUSION generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 11 k€ -> 2 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 476 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.813%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.033%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.93
20.083
16.937
14.948
16.618
13.66
14.704
9.959
9.813
Financial autonomy
54.7
56.077
57.34
67.589
71.896
73.509
69.794
81.979
79.033
Repayment capacity
1.194
0.628
1.099
1.197
-0.931
0.758
None
None
None
Cash flow / Revenue
15.041%
31.157%
18.767%
16.485%
-47.105%
24.238%
None%
None%
None%
Sector positioning
Debt ratio
9.812024
2022
2023
2024
Q1: 0.0
Med: 7.82
Q3: 44.59
Average
In 2024, the debt ratio of SOC PUBLICIT EDITION DIFF... (9.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.03%2024
2022
2023
2024
Q1: 9.69%
Med: 34.27%
Q3: 59.15%
Excellent
In 2024, the financial autonomy of SOC PUBLICIT EDITION DIFF... (79.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 692.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
260.529
280.693
276.423
407.513
560.536
560.725
465.583
935.88
692.971
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
692.972024
2022
2023
2024
Q1: 128.85
Med: 206.6
Q3: 363.72
Excellent
In 2024, the liquidity ratio of SOC PUBLICIT EDITION DIFF... (692.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC PUBLICIT EDITION DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
97 244 €
88 541 €
111 036 €
80 667 €
63 807 €
82 607 €
0 €
0 €
0 €
Inventory turnover (days)
459
496
527
502
2405
650
0
0
0
Customer payment term (days)
102
125
197
121
106
93
0
0
0
Supplier payment term (days)
70
71
100
36
31
42
0
0
0
Positioning of SOC PUBLICIT EDITION DIFFUSION in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of SOC PUBLICIT EDITION DIFFUSION is estimated at
7 212 €
(range 3 463€ - 27 135€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
3k€7k€27k€
7 212 €Range: 3 463€ - 27 135€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 476 €
×
2.9x
=7 212 €
Range: 3 463€ - 27 135€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare SOC PUBLICIT EDITION DIFFUSION with other companies in the same sector:
Frequently asked questions about SOC PUBLICIT EDITION DIFFUSION
What is the revenue of SOC PUBLICIT EDITION DIFFUSION ?
The revenue of SOC PUBLICIT EDITION DIFFUSION in 2021 is 83 k€.
Is SOC PUBLICIT EDITION DIFFUSION profitable?
Yes, SOC PUBLICIT EDITION DIFFUSION generated a net profit of 2 k€ in 2024.
Where is the headquarters of SOC PUBLICIT EDITION DIFFUSION ?
The headquarters of SOC PUBLICIT EDITION DIFFUSION is located in PARIS (75017), in the department Paris.
Where to find the tax return of SOC PUBLICIT EDITION DIFFUSION ?
The tax return of SOC PUBLICIT EDITION DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC PUBLICIT EDITION DIFFUSION operate?
SOC PUBLICIT EDITION DIFFUSION operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart