Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Fabrication d'emballages en matières plastiquesLocation: ARBENT (01100), Ain
SOC PLASTIREMA : revenue, balance sheet and financial ratios
SOC PLASTIREMA is a French company
founded 62 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in ARBENT (01100),
this company of category PME
shows in 2020 a revenue of 808 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC PLASTIREMA (SIREN 764200580)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
807 866 €
933 508 €
N/C
N/C
N/C
Net income
106 111 €
107 540 €
153 277 €
170 535 €
-97 932 €
16 551 €
31 809 €
37 794 €
30 162 €
EBITDA
N/C
N/C
N/C
N/C
-109 251 €
30 402 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
-12.1%
1.8%
N/C
N/C
N/C
Revenue and income statement
In 2024, SOC PLASTIREMA generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 30 k€ -> 106 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 111 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.327%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.895%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.566
4.277
1.373
0.053
60.519
37.817
29.341
18.059
14.327
Financial autonomy
64.709
68.201
83.521
86.312
54.706
56.216
60.948
68.224
71.895
Repayment capacity
None
None
None
0.011
-2.774
None
None
None
None
Cash flow / Revenue
None%
None%
None%
3.139%
-13.536%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.332024
2022
2023
2024
Q1: 0.81
Med: 21.34
Q3: 62.69
Good-6 pts over 3 years
In 2024, the debt ratio of SOC PLASTIREMA (14.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.89%2024
2022
2023
2024
Q1: 34.69%
Med: 51.42%
Q3: 66.21%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of SOC PLASTIREMA (71.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 518.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
518.028
Liquidity indicators evolution SOC PLASTIREMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
285.393
307.747
591.81
675.309
785.318
426.525
449.19
475.066
518.028
Interest coverage
None
None
None
3.309
-0.31
None
None
None
None
Sector positioning
Liquidity ratio
518.032024
2022
2023
2024
Q1: 149.84
Med: 223.59
Q3: 339.99
Excellent
In 2024, the liquidity ratio of SOC PLASTIREMA (518.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC PLASTIREMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
342 793 €
281 364 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
83
59
0
0
0
0
Customer payment term (days)
0
0
0
63
68
0
0
0
0
Supplier payment term (days)
0
0
0
17
45
0
0
0
0
Positioning of SOC PLASTIREMA in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of SOC PLASTIREMA is estimated at
183 904 €
(range 57 120€ - 720 495€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
57k€183k€720k€
183 904 €Range: 57 120€ - 720 495€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
106 111 €
×
1.7x
=183 904 €
Range: 57 120€ - 720 496€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en matières plastiques)
Compare SOC PLASTIREMA with other companies in the same sector:
Yes, SOC PLASTIREMA generated a net profit of 106 k€ in 2024.
Where is the headquarters of SOC PLASTIREMA ?
The headquarters of SOC PLASTIREMA is located in ARBENT (01100), in the department Ain.
Where to find the tax return of SOC PLASTIREMA ?
The tax return of SOC PLASTIREMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC PLASTIREMA operate?
SOC PLASTIREMA operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart