SOC PHILIPPE AUGUSTE DISTRIBUTION : revenue, balance sheet and financial ratios

SOC PHILIPPE AUGUSTE DISTRIBUTION is a French company founded 58 years ago, specialized in the sector Supermarchés. Based in PARIS (75011), this company of category GE shows in 2022 a revenue of 4.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOC PHILIPPE AUGUSTE DISTRIBUTION (SIREN 784871337)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 4 595 310 € 5 728 108 € 6 004 888 € 5 818 063 € 6 343 726 € 6 873 418 € 6 832 363 €
Net income 124 509 € 28 914 € 448 627 € -37 801 € -70 126 € 21 318 € 104 713 € 83 783 €
EBITDA N/C 139 697 € 574 306 € 162 972 € 50 438 € 200 952 € 235 295 € 368 728 €
Net margin N/C 0.6% 7.8% -0.6% -1.2% 0.3% 1.5% 1.2%

Revenue and income statement

In 2023, SOC PHILIPPE AUGUSTE DISTRIBUTION generates positive net income of 125 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 84 k€ -> 125 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

124 509 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.107%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.499%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.0%

Solvency indicators evolution
SOC PHILIPPE AUGUSTE DISTRIBUTION

Sector positioning

Debt ratio
2.11 2023
2021
2022
2023
Q1: 1.67
Med: 39.22
Q3: 113.04
Good -6 pts over 3 years

In 2023, the debt ratio of SOC PHILIPPE AUGUSTE DIST... (2.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
68.5% 2023
2021
2022
2023
Q1: 14.26%
Med: 30.93%
Q3: 46.43%
Excellent +29 pts over 3 years

In 2023, the financial autonomy of SOC PHILIPPE AUGUSTE DIST... (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.17 years 2022
2021
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Good

In 2022, the repayment capacity of SOC PHILIPPE AUGUSTE DIST... (0.17) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 151.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

151.292

Liquidity indicators evolution
SOC PHILIPPE AUGUSTE DISTRIBUTION

Sector positioning

Liquidity ratio
151.29 2023
2021
2022
2023
Q1: 109.22
Med: 142.83
Q3: 196.34
Good +24 pts over 3 years

In 2023, the liquidity ratio of SOC PHILIPPE AUGUSTE DIST... (151.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.13x 2022
2021
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Good +16 pts over 2 years

In 2022, the interest coverage of SOC PHILIPPE AUGUSTE DIST... (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOC PHILIPPE AUGUSTE DISTRIBUTION

Positioning of SOC PHILIPPE AUGUSTE DISTRIBUTION in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 357 transactions of similar company sales in 2023, the value of SOC PHILIPPE AUGUSTE DISTRIBUTION is estimated at 951 908 € (range 326 219€ - 1 785 845€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
357 transactions
326k€ 951k€ 1785k€
951 908 € Range: 326 219€ - 1 785 845€
NAF 5 année 2023

Valuation method used

Net Income Multiple
124 509 € × 7.6x = 951 908 €
Range: 326 219€ - 1 785 846€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare SOC PHILIPPE AUGUSTE DISTRIBUTION with other companies in the same sector:

Frequently asked questions about SOC PHILIPPE AUGUSTE DISTRIBUTION

What is the revenue of SOC PHILIPPE AUGUSTE DISTRIBUTION ?

The revenue of SOC PHILIPPE AUGUSTE DISTRIBUTION in 2022 is 4.6 M€.

Is SOC PHILIPPE AUGUSTE DISTRIBUTION profitable?

Yes, SOC PHILIPPE AUGUSTE DISTRIBUTION generated a net profit of 125 k€ in 2023.

Where is the headquarters of SOC PHILIPPE AUGUSTE DISTRIBUTION ?

The headquarters of SOC PHILIPPE AUGUSTE DISTRIBUTION is located in PARIS (75011), in the department Paris.

Where to find the tax return of SOC PHILIPPE AUGUSTE DISTRIBUTION ?

The tax return of SOC PHILIPPE AUGUSTE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOC PHILIPPE AUGUSTE DISTRIBUTION operate?

SOC PHILIPPE AUGUSTE DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.