Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 1987-04-01 (39 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PARENTIS-EN-BORN (40160), Landes
SOC PHARMACIE NADAU : revenue, balance sheet and financial ratios
SOC PHARMACIE NADAU is a French company
founded 39 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PARENTIS-EN-BORN (40160),
this company of category PME
shows in 2022 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC PHARMACIE NADAU (SIREN 341236081)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
2 510 089 €
N/C
N/C
N/C
2 036 335 €
2 006 048 €
Net income
11 833 €
28 803 €
55 815 €
77 439 €
108 115 €
45 196 €
34 367 €
25 035 €
10 600 €
EBITDA
N/C
N/C
N/C
112 281 €
N/C
N/C
N/C
41 146 €
12 582 €
Net margin
N/C
N/C
N/C
3.1%
N/C
N/C
N/C
1.2%
0.5%
Revenue and income statement
In 2025, SOC PHARMACIE NADAU generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 11 k€ -> 12 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 833 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.069%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.396%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
4.38
3.818
0.492
38.066
34.232
23.252
16.54
9.32
3.069
Financial autonomy
71.28
74.025
75.284
58.397
60.857
66.547
67.108
72.308
73.396
Repayment capacity
1.11
0.636
None
None
None
2.31
None
None
None
Cash flow / Revenue
1.163%
1.836%
None%
None%
None%
3.591%
None%
None%
None%
Sector positioning
Debt ratio
3.072025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Excellent
In 2025, the debt ratio of SOC PHARMACIE NADAU (3.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.4%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Excellent
In 2025, the financial autonomy of SOC PHARMACIE NADAU (73.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
153.603
190.708
191.825
319.487
361.937
365.907
300.492
290.337
247.033
Interest coverage
5.643
4.287
None
None
None
2.041
None
None
None
Sector positioning
Liquidity ratio
247.032025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good
In 2025, the liquidity ratio of SOC PHARMACIE NADAU (247.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC PHARMACIE NADAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
209 131 €
240 756 €
0 €
0 €
0 €
281 883 €
0 €
0 €
0 €
Inventory turnover (days)
35
30
0
0
0
24
0
0
0
Customer payment term (days)
4
13
0
0
0
6
0
0
0
Supplier payment term (days)
34
34
0
0
0
39
0
0
0
Positioning of SOC PHARMACIE NADAU in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SOC PHARMACIE NADAU is estimated at
187 968 €
(range 127 556€ - 294 948€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
127k€187k€294k€
187 968 €Range: 127 556€ - 294 948€
NAF 5 année 2025
Valuation method used
Net Income Multiple
11 833 €
×
15.9x
=187 969 €
Range: 127 556€ - 294 949€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SOC PHARMACIE NADAU with other companies in the same sector:
Frequently asked questions about SOC PHARMACIE NADAU
What is the revenue of SOC PHARMACIE NADAU ?
The revenue of SOC PHARMACIE NADAU in 2022 is 2.5 M€.
Is SOC PHARMACIE NADAU profitable?
Yes, SOC PHARMACIE NADAU generated a net profit of 12 k€ in 2025.
Where is the headquarters of SOC PHARMACIE NADAU ?
The headquarters of SOC PHARMACIE NADAU is located in PARENTIS-EN-BORN (40160), in the department Landes.
Where to find the tax return of SOC PHARMACIE NADAU ?
The tax return of SOC PHARMACIE NADAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC PHARMACIE NADAU operate?
SOC PHARMACIE NADAU operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart