Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-02-18 (22 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: GRAINVILLE-LANGANNERIE (14190), Calvados
SOC PARTICIPATIONS INVEST IMMOBILIERS is a French company
founded 22 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in GRAINVILLE-LANGANNERIE (14190),
this company of category PME
shows in 2024 a revenue of 613€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC PARTICIPATIONS INVEST IMMOBILIERS (SIREN 452478456)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
613 €
581 €
560 €
1 148 €
4 195 €
3 336 €
12 650 €
12 600 €
13 800 €
Net income
28 745 €
12 842 €
12 452 €
25 847 €
-108 979 €
-399 804 €
-6 258 €
6 432 €
-141 334 €
EBITDA
-8 120 €
-8 720 €
-6 977 €
-8 594 €
-24 831 €
-30 794 €
-28 941 €
-35 008 €
-32 776 €
Net margin
4689.2%
2210.3%
2223.6%
2251.5%
-2597.8%
-11984.5%
-49.5%
51.0%
-1024.2%
Revenue and income statement
In 2024, SOC PARTICIPATIONS INVEST IMMOBILIERS achieves revenue of 613 €. Revenue is declining over the period 2016-2024 (CAGR: -32.2%). Vs 2023: +6%. After deducting consumption (0 €), gross margin stands at 613 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -1324.6% of revenue. Positive scissor effect: EBITDA margin improves by +176.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 29 k€, i.e. 4689.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
613 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
613 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 120 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 121 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 745 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1324.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4689.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.578%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.151%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4689.233%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.13
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.036
0.182
0.823
0.979
0.85
2.715
2.222
2.345
0.578
Financial autonomy
97.748
99.592
98.956
98.572
97.92
96.636
97.396
97.381
99.151
Repayment capacity
-4.105
2.49
-0.692
-0.017
-0.347
0.448
1.248
1.651
0.13
Cash flow / Revenue
-39.949%
6.492%
-104.514%
-11959.113%
-352.348%
3140.07%
1930.179%
1515.663%
4689.233%
Sector positioning
Debt ratio
0.582024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Good
In 2024, the debt ratio of SOC PARTICIPATIONS INVEST... (0.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.15%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Excellent
In 2024, the financial autonomy of SOC PARTICIPATIONS INVEST... (99.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Average-9 pts over 3 years
In 2024, the repayment capacity of SOC PARTICIPATIONS INVEST... (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5531.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5531.008
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
26967.539
35766.758
35337.263
13501.412
3943.491
6288.53
10270.062
4973.817
5531.008
Interest coverage
-417.36
-1.714
-1.489
-1245.327
-21.348
-97.359
-73.327
-28.899
0.0
Sector positioning
Liquidity ratio
5531.012024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent
In 2024, the liquidity ratio of SOC PARTICIPATIONS INVEST... (5531.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Good+25 pts over 3 years
In 2024, the interest coverage of SOC PARTICIPATIONS INVEST... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1460 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. The gap of 1368 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 3412 days of revenue, i.e. 6 k€ to permanently finance. Notable WCR improvement over the period (-99%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 810 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1460 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
92 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3412 j
WCR and payment terms evolution SOC PARTICIPATIONS INVEST IMMOBILIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
677 393 €
679 894 €
698 647 €
221 277 €
27 413 €
70 €
742 €
2 599 €
5 810 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
16
17
18
80
100
509
958
1224
1460
Supplier payment term (days)
30
19
48
54
123
71
78
95
92
Positioning of SOC PARTICIPATIONS INVEST IMMOBILIERS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 49 647€ to 224 952€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
49k€87k€224k€
87 132 €Range: 49 647€ - 224 952€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SOC PARTICIPATIONS INVEST IMMOBILIERS with other companies in the same sector:
Frequently asked questions about SOC PARTICIPATIONS INVEST IMMOBILIERS
What is the revenue of SOC PARTICIPATIONS INVEST IMMOBILIERS ?
The revenue of SOC PARTICIPATIONS INVEST IMMOBILIERS in 2024 is 613€.
Is SOC PARTICIPATIONS INVEST IMMOBILIERS profitable?
Yes, SOC PARTICIPATIONS INVEST IMMOBILIERS generated a net profit of 29 k€ in 2024.
Where is the headquarters of SOC PARTICIPATIONS INVEST IMMOBILIERS ?
The headquarters of SOC PARTICIPATIONS INVEST IMMOBILIERS is located in GRAINVILLE-LANGANNERIE (14190), in the department Calvados.
Where to find the tax return of SOC PARTICIPATIONS INVEST IMMOBILIERS ?
The tax return of SOC PARTICIPATIONS INVEST IMMOBILIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC PARTICIPATIONS INVEST IMMOBILIERS operate?
SOC PARTICIPATIONS INVEST IMMOBILIERS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart