Employees: 02 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1961-01-01 (65 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: BORDEAUX (33000), Gironde
SOC NOUVELLE REALISATION TECHNIQUE : revenue, balance sheet and financial ratios
SOC NOUVELLE REALISATION TECHNIQUE is a French company
founded 65 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in BORDEAUX (33000),
this company of category PME
shows in 2025 a revenue of 676 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC NOUVELLE REALISATION TECHNIQUE (SIREN 619200728)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
676 059 €
679 528 €
627 640 €
590 362 €
643 920 €
603 159 €
633 772 €
780 833 €
1 036 776 €
Net income
351 897 €
785 783 €
540 240 €
679 323 €
3 491 975 €
902 664 €
419 787 €
1 598 319 €
585 034 €
EBITDA
-306 808 €
-227 187 €
-152 647 €
-256 788 €
-316 699 €
-212 901 €
-311 164 €
-316 529 €
134 904 €
Net margin
52.1%
115.6%
86.1%
115.1%
542.3%
149.7%
66.2%
204.7%
56.4%
Revenue and income statement
In 2025, SOC NOUVELLE REALISATION TECHNIQUE achieves revenue of 676 k€. Revenue is declining over the period 2017-2025 (CAGR: -5.2%). Slight decline of -1% vs 2024. After deducting consumption (0 €), gross margin stands at 676 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -307 k€, representing -45.4% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -35%, reducing margin by 11.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 352 k€, i.e. 52.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
676 059 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
676 059 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-306 808 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-398 998 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
351 897 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-45.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 12.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 61.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.493%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.628%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
61.238%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.983
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC NOUVELLE REALISATION TECHNIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
74.037
63.13
59.815
51.66
34.994
32.123
29.646
27.725
26.493
Financial autonomy
55.569
59.462
61.335
64.216
71.931
74.333
75.676
76.897
77.628
Repayment capacity
43.365
33.685
15.606
8.092
5.772
6.34
8.696
6.308
11.983
Cash flow / Revenue
20.525%
32.772%
83.298%
152.16%
165.418%
154.019%
98.795%
120.794%
61.238%
Sector positioning
Debt ratio
26.492025
2023
2024
2025
Q1: 0.0
Med: 8.6
Q3: 105.48
Average
In 2025, the debt ratio of SOC NOUVELLE REALISATION ... (26.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.63%2025
2023
2024
2025
Q1: 4.5%
Med: 47.12%
Q3: 86.18%
Good-5 pts over 3 years
In 2025, the financial autonomy of SOC NOUVELLE REALISATION ... (77.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
11.98 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.02 years
Q3: 9.03 years
Average
In 2025, the repayment capacity of SOC NOUVELLE REALISATION ... (11.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1773.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1773.119
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-50.671
Liquidity indicators evolution SOC NOUVELLE REALISATION TECHNIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1395.459
1455.196
2786.307
1572.594
1129.952
1962.595
1874.921
1938.829
1773.119
Interest coverage
303.391
-122.53
-209.82
-264.71
-64.793
-94.273
-111.183
-39.325
-50.671
Sector positioning
Liquidity ratio
1773.122025
2023
2024
2025
Q1: 94.89
Med: 385.78
Q3: 1921.45
Good
In 2025, the liquidity ratio of SOC NOUVELLE REALISATION ... (1773.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-50.67x2025
2023
2024
2025
Q1: -0.08x
Med: 0.0x
Q3: 12.13x
Average
In 2025, the interest coverage of SOC NOUVELLE REALISATION ... (-50.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. The gap of 70 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 202 days of revenue, i.e. 380 k€ to permanently finance. Over 2017-2025, WCR increased by +251%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
380 040 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
202 j
WCR and payment terms evolution SOC NOUVELLE REALISATION TECHNIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-252 517 €
-171 377 €
111 252 €
-234 749 €
826 130 €
948 115 €
614 717 €
364 363 €
380 040 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
75
44
72
61
72
56
62
68
96
Supplier payment term (days)
83
54
65
62
42
57
55
38
26
Positioning of SOC NOUVELLE REALISATION TECHNIQUE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of SOC NOUVELLE REALISATION TECHNIQUE is estimated at
1 024 817 €
(range 352 287€ - 2 395 773€).
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
352k€1024k€2395k€
1 024 817 €Range: 352 287€ - 2 395 773€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
676 059 €×0.92x
Estimation620 830 €
291 548€ - 1 464 091€
Net Income Multiple20%
351 897 €×4.6x
Estimation1 630 800 €
443 398€ - 3 793 297€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOC NOUVELLE REALISATION TECHNIQUE with other companies in the same sector:
Frequently asked questions about SOC NOUVELLE REALISATION TECHNIQUE
What is the revenue of SOC NOUVELLE REALISATION TECHNIQUE ?
The revenue of SOC NOUVELLE REALISATION TECHNIQUE in 2025 is 676 k€.
Is SOC NOUVELLE REALISATION TECHNIQUE profitable?
Yes, SOC NOUVELLE REALISATION TECHNIQUE generated a net profit of 352 k€ in 2025.
Where is the headquarters of SOC NOUVELLE REALISATION TECHNIQUE ?
The headquarters of SOC NOUVELLE REALISATION TECHNIQUE is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of SOC NOUVELLE REALISATION TECHNIQUE ?
The tax return of SOC NOUVELLE REALISATION TECHNIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC NOUVELLE REALISATION TECHNIQUE operate?
SOC NOUVELLE REALISATION TECHNIQUE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart