Employees: 03 (2023.0)Legal category: SA (autres)Size: GECreation date: 1983-12-01 (42 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75006), Paris
SOC NOUVELLE LIBRAIRIE EDTION : revenue, balance sheet and financial ratios
SOC NOUVELLE LIBRAIRIE EDTION is a French company
founded 42 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75006),
this company of category GE
shows in 2024 a revenue of 494 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC NOUVELLE LIBRAIRIE EDTION (SIREN 328593009)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
493 710 €
555 123 €
754 371 €
511 156 €
310 336 €
504 763 €
408 602 €
515 221 €
490 171 €
Net income
-340 739 €
-325 217 €
-233 335 €
-263 755 €
-308 702 €
-226 055 €
-265 103 €
-216 871 €
-189 418 €
EBITDA
-217 497 €
-176 419 €
-88 030 €
-284 013 €
-226 722 €
-107 024 €
-339 689 €
-103 774 €
-125 699 €
Net margin
-69.0%
-58.6%
-30.9%
-51.6%
-99.5%
-44.8%
-64.9%
-42.1%
-38.6%
Revenue and income statement
In 2024, SOC NOUVELLE LIBRAIRIE EDTION achieves revenue of 494 k€. Revenue is growing positively over 9 years (CAGR: +0.1%). Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 494 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -217 k€, representing -44.1% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -23%, reducing margin by 12.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -341 k€ (-69.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
493 710 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
493 710 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-217 497 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-313 683 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-340 739 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-44.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4698%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4698.173%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.353%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-62.515%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.472
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC NOUVELLE LIBRAIRIE EDTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
27.226
43.161
149.353
-213.092
-104.255
0.079
-92.948
-94.371
4698.173
Financial autonomy
54.186
42.81
18.909
-24.35
-111.295
18.652
-33.235
-108.744
1.353
Repayment capacity
-0.728
-0.798
-0.386
-1.192
-1.469
0.0
-0.507
-1.482
-2.472
Cash flow / Revenue
-44.726%
-39.029%
-102.1%
-41.795%
-96.681%
-75.092%
-34.188%
-53.271%
-62.515%
Sector positioning
Debt ratio
4698.172024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Watch+64 pts over 3 years
In 2024, the debt ratio of SOC NOUVELLE LIBRAIRIE ED... (4698.17) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.35%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Average
In 2024, the financial autonomy of SOC NOUVELLE LIBRAIRIE ED... (1.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Excellent
In 2024, the repayment capacity of SOC NOUVELLE LIBRAIRIE ED... (-2.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 325.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
325.21
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.44
Liquidity indicators evolution SOC NOUVELLE LIBRAIRIE EDTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
363.236
315.702
216.903
156.077
109.187
131.845
104.15
99.443
325.21
Interest coverage
-0.344
-0.388
-0.13
-0.491
-0.182
-0.144
-0.832
-7.285
-12.44
Sector positioning
Liquidity ratio
325.212024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Good+36 pts over 3 years
In 2024, the liquidity ratio of SOC NOUVELLE LIBRAIRIE ED... (325.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-12.44x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Average
In 2024, the interest coverage of SOC NOUVELLE LIBRAIRIE ED... (-12.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 111 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 177 days. Excellent situation: suppliers finance 66 days of the operating cycle (retail model). Inventory turnover is 222 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 130 days of revenue, i.e. 178 k€ to permanently finance. Notable WCR improvement over the period (-43%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
177 938 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
111 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
177 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
222 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
130 j
WCR and payment terms evolution SOC NOUVELLE LIBRAIRIE EDTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
311 837 €
269 528 €
331 196 €
338 640 €
149 067 €
202 341 €
213 774 €
168 197 €
177 938 €
Inventory turnover (days)
377
351
361
292
480
199
123
181
222
Customer payment term (days)
142
106
155
156
140
117
92
126
111
Supplier payment term (days)
177
160
135
163
196
172
150
164
177
Positioning of SOC NOUVELLE LIBRAIRIE EDTION in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SOC NOUVELLE LIBRAIRIE EDTION is estimated at
120 536 €
(range 59 498€ - 226 449€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
59k€120k€226k€
120 536 €Range: 59 498€ - 226 449€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
493 710 €
×
0.24x
=120 537 €
Range: 59 498€ - 226 449€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare SOC NOUVELLE LIBRAIRIE EDTION with other companies in the same sector:
Frequently asked questions about SOC NOUVELLE LIBRAIRIE EDTION
What is the revenue of SOC NOUVELLE LIBRAIRIE EDTION ?
The revenue of SOC NOUVELLE LIBRAIRIE EDTION in 2024 is 494 k€.
Is SOC NOUVELLE LIBRAIRIE EDTION profitable?
SOC NOUVELLE LIBRAIRIE EDTION recorded a net loss in 2024.
Where is the headquarters of SOC NOUVELLE LIBRAIRIE EDTION ?
The headquarters of SOC NOUVELLE LIBRAIRIE EDTION is located in PARIS (75006), in the department Paris.
Where to find the tax return of SOC NOUVELLE LIBRAIRIE EDTION ?
The tax return of SOC NOUVELLE LIBRAIRIE EDTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC NOUVELLE LIBRAIRIE EDTION operate?
SOC NOUVELLE LIBRAIRIE EDTION operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart