SOC NOUV PRESTATIONS PROTECTION SERVICES is a French company
founded 25 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2024 a revenue of 790 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC NOUV PRESTATIONS PROTECTION SERVICES (SIREN 437499445)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
789 814 €
716 089 €
690 937 €
645 738 €
675 641 €
655 005 €
700 702 €
Net income
23 047 €
46 623 €
22 556 €
47 785 €
59 162 €
20 201 €
68 400 €
EBITDA
29 195 €
35 724 €
34 896 €
46 549 €
33 216 €
56 144 €
69 946 €
Net margin
2.9%
6.5%
3.3%
7.4%
8.8%
3.1%
9.8%
Revenue and income statement
In 2024, SOC NOUV PRESTATIONS PROTECTION SERVICES achieves revenue of 790 k€. Revenue is growing positively over 7 years (CAGR: +1.7%). Vs 2022, growth of +10% (716 k€ -> 790 k€). After deducting consumption (25 k€), gross margin stands at 765 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 29 k€, representing 3.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 23 k€, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
789 814 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
764 563 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
29 195 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
26 863 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 047 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.583%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.32%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.212%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.988
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
13.297
10.481
22.174
83.872
72.146
49.42
20.583
Financial autonomy
26.591
37.324
53.037
40.125
45.184
53.153
60.32
Repayment capacity
0.143
0.474
0.553
3.306
5.41
2.522
1.988
Cash flow / Revenue
9.867%
3.218%
9.176%
7.791%
4.299%
7.35%
3.212%
Sector positioning
Debt ratio
20.582024
2021
2022
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Average-18 pts over 3 years
In 2024, the debt ratio of SOC NOUV PRESTATIONS PROT... (20.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.32%2024
2021
2022
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of SOC NOUV PRESTATIONS PROT... (60.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.99 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Watch
In 2024, the repayment capacity of SOC NOUV PRESTATIONS PROT... (1.99) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
333.528
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
140.241
165.219
254.223
363.659
434.515
474.122
333.528
Interest coverage
0.001
0.0
0.388
-2.627
-0.341
3.754
1.891
Sector positioning
Liquidity ratio
333.532024
2021
2022
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Excellent
In 2024, the liquidity ratio of SOC NOUV PRESTATIONS PROT... (333.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.89x2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Excellent+50 pts over 3 years
In 2024, the interest coverage of SOC NOUV PRESTATIONS PROT... (1.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The gap of 66 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 167 days of revenue, i.e. 366 k€ to permanently finance. Over 2017-2024, WCR increased by +605%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
365 913 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
15 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
167 j
WCR and payment terms evolution SOC NOUV PRESTATIONS PROTECTION SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Operating WCR
51 936 €
64 603 €
112 082 €
119 022 €
150 479 €
260 735 €
365 913 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
62
69
66
76
65
84
81
Supplier payment term (days)
20
17
12
27
18
15
15
Positioning of SOC NOUV PRESTATIONS PROTECTION SERVICES in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 72 450€ to 233 865€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
72k€134k€233k€
134 543 €Range: 72 450€ - 233 865€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare SOC NOUV PRESTATIONS PROTECTION SERVICES with other companies in the same sector:
Frequently asked questions about SOC NOUV PRESTATIONS PROTECTION SERVICES
What is the revenue of SOC NOUV PRESTATIONS PROTECTION SERVICES ?
The revenue of SOC NOUV PRESTATIONS PROTECTION SERVICES in 2024 is 790 k€.
Is SOC NOUV PRESTATIONS PROTECTION SERVICES profitable?
Yes, SOC NOUV PRESTATIONS PROTECTION SERVICES generated a net profit of 23 k€ in 2024.
Where is the headquarters of SOC NOUV PRESTATIONS PROTECTION SERVICES ?
The headquarters of SOC NOUV PRESTATIONS PROTECTION SERVICES is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of SOC NOUV PRESTATIONS PROTECTION SERVICES ?
The tax return of SOC NOUV PRESTATIONS PROTECTION SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC NOUV PRESTATIONS PROTECTION SERVICES operate?
SOC NOUV PRESTATIONS PROTECTION SERVICES operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart