SOC NEVERS DIS : revenue, balance sheet and financial ratios
SOC NEVERS DIS is a French company
founded 43 years ago,
specialized in the sector Hypermarchés.
Based in COULANGES-LES-NEVERS (58660),
this company of category ETI
shows in 2025 a revenue of 70.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC NEVERS DIS (SIREN 327098364)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
70 266 820 €
82 439 898 €
73 161 090 €
66 243 377 €
61 897 183 €
64 521 878 €
62 066 160 €
58 850 433 €
53 556 522 €
Net income
1 630 628 €
1 554 407 €
1 333 648 €
1 199 227 €
1 416 142 €
1 343 973 €
1 305 426 €
1 467 090 €
1 347 730 €
EBITDA
3 512 439 €
3 279 193 €
2 801 774 €
2 851 688 €
3 325 201 €
3 270 858 €
2 924 681 €
3 047 764 €
3 269 436 €
Net margin
2.3%
1.9%
1.8%
1.8%
2.3%
2.1%
2.1%
2.5%
2.5%
Revenue and income statement
In 2025, SOC NEVERS DIS achieves revenue of 70.3 M€. Revenue is growing positively over 9 years (CAGR: +3.5%). Significant drop of -15% vs 2024. After deducting consumption (54.5 M€), gross margin stands at 15.8 M€, i.e. a rate of 23%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.5 M€, representing 5.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.6 M€, i.e. 2.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
70 266 820 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 815 623 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 512 439 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 688 397 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 630 628 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.099%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.188%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.81%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.886
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
86.564
77.375
49.952
45.217
33.515
33.52
37.173
43.072
34.099
Financial autonomy
44.693
46.761
53.029
53.244
57.128
57.592
54.785
52.084
56.188
Repayment capacity
5.097
4.573
3.262
2.954
2.062
3.252
2.368
2.079
1.886
Cash flow / Revenue
3.98%
3.898%
3.422%
3.512%
4.076%
2.306%
3.091%
3.228%
3.81%
Sector positioning
Debt ratio
34.12025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Good-7 pts over 3 years
In 2025, the debt ratio of SOC NEVERS DIS (34.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.19%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Excellent
In 2025, the financial autonomy of SOC NEVERS DIS (56.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.89 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Good-11 pts over 3 years
In 2025, the repayment capacity of SOC NEVERS DIS (1.89) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.074
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.515
Liquidity indicators evolution SOC NEVERS DIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
181.427
198.749
154.909
143.459
130.082
111.448
124.048
122.92
131.074
Interest coverage
5.771
3.576
2.687
1.922
1.397
22.872
1.505
1.086
5.515
Sector positioning
Liquidity ratio
131.072025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Average+10 pts over 3 years
In 2025, the liquidity ratio of SOC NEVERS DIS (131.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.51x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Good+26 pts over 3 years
In 2025, the interest coverage of SOC NEVERS DIS (5.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 26 days. Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 29 days of revenue, i.e. 5.6 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 643 128 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
31 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
29 j
WCR and payment terms evolution SOC NEVERS DIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
5 465 979 €
5 966 257 €
5 508 372 €
5 221 756 €
4 918 969 €
5 192 818 €
5 991 162 €
5 938 146 €
5 643 128 €
Inventory turnover (days)
36
32
31
31
30
32
30
28
31
Customer payment term (days)
4
3
3
2
4
2
2
3
3
Supplier payment term (days)
24
25
26
30
31
26
28
27
29
Positioning of SOC NEVERS DIS in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SOC NEVERS DIS is estimated at
16 869 934 €
(range 8 085 739€ - 29 446 921€).
With an EBITDA of 3 512 439€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
8085k€16869k€29446k€
16 869 934 €Range: 8 085 739€ - 29 446 921€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 512 439 €×4.5x
Estimation15 732 035 €
5 503 720€ - 26 074 691€
Revenue Multiple30%
70 266 820 €×0.33x
Estimation23 166 566 €
15 011 927€ - 38 227 597€
Net Income Multiple20%
1 630 628 €×6.3x
Estimation10 269 738 €
4 151 506€ - 24 706 485€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare SOC NEVERS DIS with other companies in the same sector:
Yes, SOC NEVERS DIS generated a net profit of 1.6 M€ in 2025.
Where is the headquarters of SOC NEVERS DIS ?
The headquarters of SOC NEVERS DIS is located in COULANGES-LES-NEVERS (58660), in the department Nievre.
Where to find the tax return of SOC NEVERS DIS ?
The tax return of SOC NEVERS DIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC NEVERS DIS operate?
SOC NEVERS DIS operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart