SOC NANTAISE D HOTELLERIE SNH 3 : revenue, balance sheet and financial ratios
SOC NANTAISE D HOTELLERIE SNH 3 is a French company
founded 26 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in VANNES (56000),
this company of category PME
shows in 2019 a revenue of 754 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC NANTAISE D HOTELLERIE SNH 3 (SIREN 431526417)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
753 690 €
693 182 €
687 893 €
Net income
99 265 €
140 541 €
165 457 €
142 665 €
56 150 €
188 294 €
135 157 €
67 096 €
EBITDA
N/C
N/C
N/C
N/C
N/C
313 559 €
266 104 €
215 945 €
Net margin
N/C
N/C
N/C
N/C
N/C
25.0%
19.5%
9.8%
Revenue and income statement
In 2024, SOC NANTAISE D HOTELLERIE SNH 3 generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 67 k€ -> 99 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 265 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.828%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.175%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC NANTAISE D HOTELLERIE SNH 3
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
24.33
23.215
16.135
57.722
19.526
24.686
12.05
73.828
Financial autonomy
64.448
56.127
68.655
55.389
67.172
55.192
63.048
34.175
Repayment capacity
0.586
0.463
0.306
None
None
None
None
None
Cash flow / Revenue
27.775%
28.859%
31.685%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
73.832024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average+20 pts over 3 years
In 2024, the debt ratio of SOC NANTAISE D HOTELLERIE... (73.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.17%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good-20 pts over 3 years
In 2024, the financial autonomy of SOC NANTAISE D HOTELLERIE... (34.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 73.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
73.427
Liquidity indicators evolution SOC NANTAISE D HOTELLERIE SNH 3
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
380.319
242.103
305.962
439.74
321.683
161.909
202.824
73.427
Interest coverage
2.683
0.869
0.535
None
None
None
None
None
Sector positioning
Liquidity ratio
73.432024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-20 pts over 3 years
In 2024, the liquidity ratio of SOC NANTAISE D HOTELLERIE... (73.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC NANTAISE D HOTELLERIE SNH 3
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
15 409 €
127 192 €
14 267 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
2
2
0
0
0
0
0
Customer payment term (days)
4
7
6
0
0
0
0
0
Supplier payment term (days)
51
74
69
0
0
0
0
0
Positioning of SOC NANTAISE D HOTELLERIE SNH 3 in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC NANTAISE D HOTELLERIE SNH 3 is estimated at
406 472 €
(range 212 444€ - 895 769€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
212k€406k€895k€
406 472 €Range: 212 444€ - 895 769€
NAF 5 année 2024
Valuation method used
Net Income Multiple
99 265 €
×
4.1x
=406 472 €
Range: 212 444€ - 895 770€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC NANTAISE D HOTELLERIE SNH 3 with other companies in the same sector:
Frequently asked questions about SOC NANTAISE D HOTELLERIE SNH 3
What is the revenue of SOC NANTAISE D HOTELLERIE SNH 3 ?
The revenue of SOC NANTAISE D HOTELLERIE SNH 3 in 2019 is 754 k€.
Is SOC NANTAISE D HOTELLERIE SNH 3 profitable?
Yes, SOC NANTAISE D HOTELLERIE SNH 3 generated a net profit of 99 k€ in 2024.
Where is the headquarters of SOC NANTAISE D HOTELLERIE SNH 3 ?
The headquarters of SOC NANTAISE D HOTELLERIE SNH 3 is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of SOC NANTAISE D HOTELLERIE SNH 3 ?
The tax return of SOC NANTAISE D HOTELLERIE SNH 3 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC NANTAISE D HOTELLERIE SNH 3 operate?
SOC NANTAISE D HOTELLERIE SNH 3 operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart