SOC MULTIPRODUITS IMPORT EXPORT is a French company
founded 28 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in SAINT-LOUIS (97450),
this company of category PME
shows in 2024 a revenue of 27.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC MULTIPRODUITS IMPORT EXPORT (SIREN 413851742)
Indicator
2024
2023
2022
2021
2020
2019
2018
2015
2014
Revenue
27 803 509 €
28 543 095 €
32 460 451 €
31 895 499 €
30 550 735 €
26 146 040 €
24 236 336 €
20 520 643 €
21 025 866 €
Net income
737 417 €
824 611 €
1 165 026 €
1 440 786 €
1 670 418 €
881 143 €
672 806 €
326 845 €
566 123 €
EBITDA
1 688 792 €
1 566 848 €
2 319 778 €
2 630 978 €
2 997 699 €
1 640 152 €
1 613 028 €
959 436 €
946 788 €
Net margin
2.7%
2.9%
3.6%
4.5%
5.5%
3.4%
2.8%
1.6%
2.7%
Revenue and income statement
In 2024, SOC MULTIPRODUITS IMPORT EXPORT achieves revenue of 27.8 M€. Revenue is growing positively over 9 years (CAGR: +2.8%). Slight decline of -3% vs 2023. After deducting consumption (23.0 M€), gross margin stands at 4.8 M€, i.e. a rate of 17%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 6.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 737 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 803 509 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 810 442 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 688 792 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 034 287 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
737 417 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.595%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.842%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.201%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.399
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Debt ratio
92.4
112.376
49.992
51.543
86.289
54.342
32.92
14.861
6.595
Financial autonomy
29.565
22.752
25.003
30.261
32.156
37.376
46.017
47.7
46.842
Repayment capacity
2.6
3.075
1.643
1.458
1.959
1.625
1.318
0.819
0.399
Cash flow / Revenue
3.638%
3.389%
3.124%
3.063%
5.871%
4.762%
4.001%
3.135%
3.201%
Sector positioning
Debt ratio
6.592024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Good-13 pts over 3 years
In 2024, the debt ratio of SOC MULTIPRODUITS IMPORT ... (6.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.84%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Good
In 2024, the financial autonomy of SOC MULTIPRODUITS IMPORT ... (46.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.4 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.36 years
Average-11 pts over 3 years
In 2024, the repayment capacity of SOC MULTIPRODUITS IMPORT ... (0.40) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.629
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.96
130.872
125.37
125.877
198.272
184.852
201.845
170.353
159.629
Interest coverage
10.916
14.076
11.98
6.48
2.937
4.408
8.269
12.295
11.271
Sector positioning
Liquidity ratio
159.632024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Average-15 pts over 3 years
In 2024, the liquidity ratio of SOC MULTIPRODUITS IMPORT ... (159.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.27x2024
2022
2023
2024
Q1: 0.0x
Med: 0.15x
Q3: 4.83x
Excellent
In 2024, the interest coverage of SOC MULTIPRODUITS IMPORT ... (11.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Inventory turnover is 68 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 63 days of revenue, i.e. 4.9 M€ to permanently finance. Over 2014-2024, WCR increased by +53%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 899 534 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
68 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
63 j
WCR and payment terms evolution SOC MULTIPRODUITS IMPORT EXPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 205 183 €
507 270 €
4 569 519 €
4 758 056 €
5 343 018 €
8 075 621 €
5 241 714 €
4 593 155 €
4 899 534 €
Inventory turnover (days)
35
40
38
45
53
79
51
56
68
Customer payment term (days)
8
9
9
8
5
8
10
7
9
Supplier payment term (days)
46
1
80
52
44
47
37
32
42
Positioning of SOC MULTIPRODUITS IMPORT EXPORT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of SOC MULTIPRODUITS IMPORT EXPORT is estimated at
5 368 992 €
(range 1 386 653€ - 9 100 054€).
With an EBITDA of 1 688 792€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
1386k€5368k€9100k€
5 368 992 €Range: 1 386 653€ - 9 100 054€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 688 792 €×2.5x
Estimation4 221 184 €
923 605€ - 8 573 617€
Revenue Multiple30%
27 803 509 €×0.33x
Estimation9 133 341 €
2 663 850€ - 12 116 417€
Net Income Multiple20%
737 417 €×3.5x
Estimation2 591 993 €
628 480€ - 5 891 606€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare SOC MULTIPRODUITS IMPORT EXPORT with other companies in the same sector:
Frequently asked questions about SOC MULTIPRODUITS IMPORT EXPORT
What is the revenue of SOC MULTIPRODUITS IMPORT EXPORT ?
The revenue of SOC MULTIPRODUITS IMPORT EXPORT in 2024 is 27.8 M€.
Is SOC MULTIPRODUITS IMPORT EXPORT profitable?
Yes, SOC MULTIPRODUITS IMPORT EXPORT generated a net profit of 737 k€ in 2024.
Where is the headquarters of SOC MULTIPRODUITS IMPORT EXPORT ?
The headquarters of SOC MULTIPRODUITS IMPORT EXPORT is located in SAINT-LOUIS (97450), in the department La Reunion.
Where to find the tax return of SOC MULTIPRODUITS IMPORT EXPORT ?
The tax return of SOC MULTIPRODUITS IMPORT EXPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC MULTIPRODUITS IMPORT EXPORT operate?
SOC MULTIPRODUITS IMPORT EXPORT operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart