Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CHAMPIGNY-SUR-MARNE (94500), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC MONTREUILLOISE DE PEINTURE : revenue, balance sheet and financial ratios
SOC MONTREUILLOISE DE PEINTURE is a French company
founded 33 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CHAMPIGNY-SUR-MARNE (94500),
this company of category PME
shows in 2018 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC MONTREUILLOISE DE PEINTURE (SIREN 389899279)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6 675 095 €
N/C
Net income
230 642 €
12 111 €
-753 285 €
47 162 €
50 686 €
-165 324 €
-362 075 €
64 745 €
34 090 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
78 290 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.0%
N/C
Revenue and income statement
In 2025, SOC MONTREUILLOISE DE PEINTURE generates positive net income of 231 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 34 k€ -> 231 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
230 642 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.449%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.779%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC MONTREUILLOISE DE PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.018
0.462
0.601
0.837
0.919
0.806
26.827
20.105
1.449
Financial autonomy
39.469
39.402
35.666
25.993
20.284
25.83
0.786
1.28
11.779
Repayment capacity
None
0.116
None
None
None
None
None
None
None
Cash flow / Revenue
None%
0.737%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.452025
2023
2024
2025
Q1: 3.51
Med: 16.26
Q3: 46.64
Excellent-36 pts over 3 years
In 2025, the debt ratio of SOC MONTREUILLOISE DE PEI... (1.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
11.78%2025
2023
2024
2025
Q1: 23.83%
Med: 44.23%
Q3: 60.71%
Watch
In 2025, the financial autonomy of SOC MONTREUILLOISE DE PEI... (11.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.069
Liquidity indicators evolution SOC MONTREUILLOISE DE PEINTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
163.296
162.094
152.126
132.561
123.507
132.987
98.267
99.596
111.069
Interest coverage
None
16.282
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
111.072025
2023
2024
2025
Q1: 157.58
Med: 219.08
Q3: 320.95
Watch
In 2025, the liquidity ratio of SOC MONTREUILLOISE DE PEI... (111.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC MONTREUILLOISE DE PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
1 731 920 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
4
0
0
0
0
0
0
0
Customer payment term (days)
0
100
0
0
0
0
0
0
0
Supplier payment term (days)
0
68
0
0
0
0
0
0
0
Positioning of SOC MONTREUILLOISE DE PEINTURE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SOC MONTREUILLOISE DE PEINTURE is estimated at
685 911 €
(range 240 206€ - 1 306 113€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
88 tx
240k€685k€1306k€
685 911 €Range: 240 206€ - 1 306 113€
NAF 5 all-time
Valuation method used
Net Income Multiple
230 642 €
×
3.0x
=685 912 €
Range: 240 206€ - 1 306 113€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SOC MONTREUILLOISE DE PEINTURE with other companies in the same sector:
Frequently asked questions about SOC MONTREUILLOISE DE PEINTURE
What is the revenue of SOC MONTREUILLOISE DE PEINTURE ?
The revenue of SOC MONTREUILLOISE DE PEINTURE in 2018 is 6.7 M€.
Is SOC MONTREUILLOISE DE PEINTURE profitable?
Yes, SOC MONTREUILLOISE DE PEINTURE generated a net profit of 231 k€ in 2025.
Where is the headquarters of SOC MONTREUILLOISE DE PEINTURE ?
The headquarters of SOC MONTREUILLOISE DE PEINTURE is located in CHAMPIGNY-SUR-MARNE (94500), in the department Val-de-Marne.
Where to find the tax return of SOC MONTREUILLOISE DE PEINTURE ?
The tax return of SOC MONTREUILLOISE DE PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC MONTREUILLOISE DE PEINTURE operate?
SOC MONTREUILLOISE DE PEINTURE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart