Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1988-05-01 (38 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: SAINT-MEEN-LE-GRAND (35290), Ille-et-Vilaine
SOC MEVENNAISE DE TRANSPORT : revenue, balance sheet and financial ratios
SOC MEVENNAISE DE TRANSPORT is a French company
founded 38 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SAINT-MEEN-LE-GRAND (35290),
this company of category ETI
shows in 2024 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC MEVENNAISE DE TRANSPORT (SIREN 347932188)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 257 848 €
8 052 850 €
7 792 867 €
7 510 069 €
6 478 826 €
5 729 070 €
5 096 332 €
N/C
N/C
Net income
132 351 €
265 253 €
120 220 €
-206 357 €
-199 202 €
109 808 €
-60 901 €
-47 014 €
3 093 €
EBITDA
1 326 188 €
1 122 439 €
858 869 €
693 673 €
486 854 €
404 939 €
208 733 €
N/C
N/C
Net margin
1.8%
3.3%
1.5%
-2.7%
-3.1%
1.9%
-1.2%
N/C
N/C
Revenue and income statement
In 2024, SOC MEVENNAISE DE TRANSPORT achieves revenue of 7.3 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.1%. Slight decline of -10% vs 2023. After deducting consumption (1.0 M€), gross margin stands at 6.2 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 18.3% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 132 k€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 257 848 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 216 967 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 326 188 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
261 101 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 351 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
18.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.529%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.132%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.213%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.779
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC MEVENNAISE DE TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
62.961
147.489
122.088
165.534
127.241
194.525
168.436
96.839
61.529
Financial autonomy
34.175
29.133
28.274
27.62
26.69
24.575
25.363
30.112
42.132
Repayment capacity
None
None
6.724
5.43
3.072
3.325
2.39
1.226
0.779
Cash flow / Revenue
None%
None%
3.981%
6.781%
7.577%
8.271%
10.724%
14.152%
18.213%
Sector positioning
Debt ratio
61.532024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average-11 pts over 3 years
In 2024, the debt ratio of SOC MEVENNAISE DE TRANSPORT (61.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.13%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Good+20 pts over 3 years
In 2024, the financial autonomy of SOC MEVENNAISE DE TRANSPORT (42.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.78 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Average-12 pts over 3 years
In 2024, the repayment capacity of SOC MEVENNAISE DE TRANSPORT (0.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.187
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.636
Liquidity indicators evolution SOC MEVENNAISE DE TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.005
283.388
206.652
293.258
102.746
155.585
154.376
119.031
134.187
Interest coverage
None
None
10.442
1.999
2.061
1.613
1.111
3.689
2.636
Sector positioning
Liquidity ratio
134.192024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Average-8 pts over 3 years
In 2024, the liquidity ratio of SOC MEVENNAISE DE TRANSPORT (134.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.64x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Good
In 2024, the interest coverage of SOC MEVENNAISE DE TRANSPORT (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. The company must finance 6 days of gap between collections and payments. Overall, WCR represents 46 days of revenue, i.e. 929 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
928 642 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
46 j
WCR and payment terms evolution SOC MEVENNAISE DE TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
2 598 671 €
2 558 660 €
393 200 €
967 823 €
638 080 €
713 966 €
928 642 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
67
56
62
52
51
60
57
Supplier payment term (days)
0
0
66
46
43
40
39
46
51
Positioning of SOC MEVENNAISE DE TRANSPORT in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SOC MEVENNAISE DE TRANSPORT is estimated at
1 192 044 €
(range 675 538€ - 3 505 595€).
With an EBITDA of 1 326 188€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
675k€1192k€3505k€
1 192 044 €Range: 675 538€ - 3 505 595€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 326 188 €×0.9x
Estimation1 217 933 €
866 731€ - 4 912 747€
Revenue Multiple30%
7 257 848 €×0.23x
Estimation1 645 238 €
768 531€ - 2 682 910€
Net Income Multiple20%
132 351 €×3.4x
Estimation447 534 €
58 066€ - 1 221 746€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SOC MEVENNAISE DE TRANSPORT with other companies in the same sector:
Frequently asked questions about SOC MEVENNAISE DE TRANSPORT
What is the revenue of SOC MEVENNAISE DE TRANSPORT ?
The revenue of SOC MEVENNAISE DE TRANSPORT in 2024 is 7.3 M€.
Is SOC MEVENNAISE DE TRANSPORT profitable?
Yes, SOC MEVENNAISE DE TRANSPORT generated a net profit of 132 k€ in 2024.
Where is the headquarters of SOC MEVENNAISE DE TRANSPORT ?
The headquarters of SOC MEVENNAISE DE TRANSPORT is located in SAINT-MEEN-LE-GRAND (35290), in the department Ille-et-Vilaine.
Where to find the tax return of SOC MEVENNAISE DE TRANSPORT ?
The tax return of SOC MEVENNAISE DE TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC MEVENNAISE DE TRANSPORT operate?
SOC MEVENNAISE DE TRANSPORT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart