Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: SupermarchésLocation: PARIS (75019), Paris
SOC MAGASIN ECONOMIQUE PETIT PARIS : revenue, balance sheet and financial ratios
SOC MAGASIN ECONOMIQUE PETIT PARIS is a French company
founded 49 years ago,
specialized in the sector Supermarchés.
Based in PARIS (75019),
this company of category GE
shows in 2022 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC MAGASIN ECONOMIQUE PETIT PARIS (SIREN 310347984)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
5 808 092 €
5 806 311 €
6 621 627 €
5 972 428 €
5 840 869 €
5 564 705 €
6 006 949 €
6 190 095 €
6 102 368 €
Net income
211 190 €
-432 489 €
-309 124 €
-145 893 €
-351 735 €
-452 030 €
30 454 €
170 978 €
261 034 €
253 454 €
EBITDA
N/C
-379 139 €
-149 187 €
-32 780 €
-258 613 €
-297 209 €
89 229 €
308 196 €
472 807 €
488 863 €
Net margin
N/C
-7.4%
-5.3%
-2.2%
-5.9%
-7.7%
0.5%
2.8%
4.2%
4.2%
Revenue and income statement
In 2023, SOC MAGASIN ECONOMIQUE PETIT PARIS generates positive net income of 211 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 253 k€ -> 211 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
211 190 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 330%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
329.744%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.937%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC MAGASIN ECONOMIQUE PETIT PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
72.729
1.643
18.164
0.607
-0.604
-0.016
0.0
0.0
-518.936
329.744
Financial autonomy
22.387
21.249
36.151
46.442
-25.942
-6.205
-15.153
-3.992
-6.898
8.937
Repayment capacity
0.519
0.013
0.346
0.034
-0.007
0.0
0.0
0.0
-1.279
None
Cash flow / Revenue
6.21%
5.565%
3.957%
1.549%
-6.166%
-4.981%
-0.637%
-2.584%
-6.607%
None%
Sector positioning
Debt ratio
329.742023
2021
2022
2023
Q1: 1.68
Med: 39.2
Q3: 112.83
Average+50 pts over 3 years
In 2023, the debt ratio of SOC MAGASIN ECONOMIQUE PE... (329.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.94%2023
2021
2022
2023
Q1: 14.25%
Med: 30.96%
Q3: 46.43%
Average
In 2023, the financial autonomy of SOC MAGASIN ECONOMIQUE PE... (8.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.28 years2022
2021
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Excellent
In 2022, the repayment capacity of SOC MAGASIN ECONOMIQUE PE... (-1.28) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 84.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
84.465
Liquidity indicators evolution SOC MAGASIN ECONOMIQUE PETIT PARIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
52.798
49.21
110.234
116.59
41.34
53.954
49.348
51.729
82.727
84.465
Interest coverage
0.838
0.648
1.085
0.073
-3.316
-4.098
-39.866
-7.96
-1.675
None
Sector positioning
Liquidity ratio
84.472023
2021
2022
2023
Q1: 109.19
Med: 142.79
Q3: 196.22
Watch+7 pts over 3 years
In 2023, the liquidity ratio of SOC MAGASIN ECONOMIQUE PE... (84.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.68x2022
2021
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Average
In 2022, the interest coverage of SOC MAGASIN ECONOMIQUE PE... (-1.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC MAGASIN ECONOMIQUE PETIT PARIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
144 931 €
-176 046 €
539 784 €
313 070 €
-850 372 €
-419 085 €
-444 311 €
-312 438 €
541 256 €
0 €
Inventory turnover (days)
13
15
15
21
22
19
15
19
21
0
Customer payment term (days)
0
0
0
0
1
0
0
0
1
0
Supplier payment term (days)
35
23
29
19
22
20
29
20
50
0
Positioning of SOC MAGASIN ECONOMIQUE PETIT PARIS in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of SOC MAGASIN ECONOMIQUE PETIT PARIS is estimated at
1 614 609 €
(range 553 327€ - 3 029 120€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
553k€1614k€3029k€
1 614 609 €Range: 553 327€ - 3 029 120€
NAF 5 année 2023
Valuation method used
Net Income Multiple
211 190 €
×
7.6x
=1 614 610 €
Range: 553 327€ - 3 029 121€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOC MAGASIN ECONOMIQUE PETIT PARIS with other companies in the same sector:
Frequently asked questions about SOC MAGASIN ECONOMIQUE PETIT PARIS
What is the revenue of SOC MAGASIN ECONOMIQUE PETIT PARIS ?
The revenue of SOC MAGASIN ECONOMIQUE PETIT PARIS in 2022 is 5.8 M€.
Is SOC MAGASIN ECONOMIQUE PETIT PARIS profitable?
Yes, SOC MAGASIN ECONOMIQUE PETIT PARIS generated a net profit of 211 k€ in 2023.
Where is the headquarters of SOC MAGASIN ECONOMIQUE PETIT PARIS ?
The headquarters of SOC MAGASIN ECONOMIQUE PETIT PARIS is located in PARIS (75019), in the department Paris.
Where to find the tax return of SOC MAGASIN ECONOMIQUE PETIT PARIS ?
The tax return of SOC MAGASIN ECONOMIQUE PETIT PARIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC MAGASIN ECONOMIQUE PETIT PARIS operate?
SOC MAGASIN ECONOMIQUE PETIT PARIS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart