Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-12-01 (37 years)Status: ActiveBusiness sector: Agences immobilièresLocation: LYON (69002), Rhone
SOC LYONNAISE AMENAGEMENT : revenue, balance sheet and financial ratios
SOC LYONNAISE AMENAGEMENT is a French company
founded 37 years ago,
specialized in the sector Agences immobilières.
Based in LYON (69002),
this company of category PME
shows in 2017 a revenue of 732 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC LYONNAISE AMENAGEMENT (SIREN 349984146)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
732 449 €
419 638 €
Net income
154 921 €
39 080 €
1 054 347 €
-106 567 €
514 905 €
32 467 €
EBITDA
N/C
N/C
N/C
N/C
-143 140 €
-42 188 €
Net margin
N/C
N/C
N/C
N/C
70.3%
7.7%
Revenue and income statement
In 2021, SOC LYONNAISE AMENAGEMENT generates positive net income of 155 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 32 k€ -> 155 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
154 921 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1205%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1205.365%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.5%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
79.307
43.663
104.182
72.305
11242.458
1205.365
Financial autonomy
41.659
57.895
43.545
50.154
0.831
7.5
Repayment capacity
16.184
1.934
None
None
None
None
Cash flow / Revenue
24.002%
79.233%
None%
None%
None%
None%
Sector positioning
Debt ratio
1205.372021
2019
2020
2021
Q1: 0.03
Med: 18.3
Q3: 86.38
Average
In 2021, the debt ratio of SOC LYONNAISE AMENAGEMENT (1205.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.5%2021
2019
2020
2021
Q1: 7.6%
Med: 31.36%
Q3: 59.28%
Average-40 pts over 3 years
In 2021, the financial autonomy of SOC LYONNAISE AMENAGEMENT (7.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3581.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
264.059
383.419
663.464
585.968
1334.805
3581.679
Interest coverage
-133.912
-25.437
None
None
None
None
Sector positioning
Liquidity ratio
3581.682021
2019
2020
2021
Q1: 117.18
Med: 198.13
Q3: 396.49
Excellent
In 2021, the liquidity ratio of SOC LYONNAISE AMENAGEMENT (3581.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC LYONNAISE AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
1 643 479 €
1 229 877 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
356
84
0
0
0
0
Customer payment term (days)
113
39
0
0
0
0
Supplier payment term (days)
42
81
0
0
0
0
Positioning of SOC LYONNAISE AMENAGEMENT in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 98 transactions of similar company sales
in 2021,
the value of SOC LYONNAISE AMENAGEMENT is estimated at
275 856 €
(range 118 037€ - 671 226€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
98 tx
118k€275k€671k€
275 856 €Range: 118 037€ - 671 226€
NAF 5 année 2021
Valuation method used
Net Income Multiple
154 921 €
×
1.8x
=275 856 €
Range: 118 037€ - 671 227€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare SOC LYONNAISE AMENAGEMENT with other companies in the same sector:
Frequently asked questions about SOC LYONNAISE AMENAGEMENT
What is the revenue of SOC LYONNAISE AMENAGEMENT ?
The revenue of SOC LYONNAISE AMENAGEMENT in 2017 is 732 k€.
Is SOC LYONNAISE AMENAGEMENT profitable?
Yes, SOC LYONNAISE AMENAGEMENT generated a net profit of 155 k€ in 2021.
Where is the headquarters of SOC LYONNAISE AMENAGEMENT ?
The headquarters of SOC LYONNAISE AMENAGEMENT is located in LYON (69002), in the department Rhone.
Where to find the tax return of SOC LYONNAISE AMENAGEMENT ?
The tax return of SOC LYONNAISE AMENAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC LYONNAISE AMENAGEMENT operate?
SOC LYONNAISE AMENAGEMENT operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart