Employees: 31 (2023.0)Legal category: SA à directoireSize: ETICreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Services auxiliaires des transports terrestresLocation: LYON (69002), Rhone
SOC LYON PARC AUTO POUR REALISAT GESTION : revenue, balance sheet and financial ratios
SOC LYON PARC AUTO POUR REALISAT GESTION is a French company
founded 57 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in LYON (69002),
this company of category ETI
shows in 2024 a revenue of 53.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC LYON PARC AUTO POUR REALISAT GESTION (SIREN 969505452)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
53 655 991 €
63 417 062 €
57 938 399 €
46 623 476 €
39 448 955 €
58 069 318 €
56 425 829 €
54 611 548 €
59 246 099 €
Net income
5 253 788 €
-5 804 147 €
1 269 654 €
-1 361 351 €
-3 815 366 €
5 321 367 €
6 674 335 €
4 727 160 €
5 875 775 €
EBITDA
24 638 293 €
26 831 330 €
15 693 563 €
9 407 855 €
11 000 149 €
17 533 272 €
28 589 065 €
28 336 611 €
34 472 938 €
Net margin
9.8%
-9.2%
2.2%
-2.9%
-9.7%
9.2%
11.8%
8.7%
9.9%
Revenue and income statement
In 2024, SOC LYON PARC AUTO POUR REALISAT GESTION achieves revenue of 53.7 M€. Activity remains stable over the period (CAGR: -1.2%). Significant drop of -15% vs 2023. After deducting consumption (102 k€), gross margin stands at 53.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 24.6 M€, representing 45.9% of revenue. Positive scissor effect: EBITDA margin improves by +3.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.3 M€, i.e. 9.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
53 655 991 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
53 553 722 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
24 638 293 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 261 287 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 253 788 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
45.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 29.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.794%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.963%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
29.839%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.148
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC LYON PARC AUTO POUR REALISAT GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
128.499
103.414
21.324
31.194
37.697
40.007
32.334
27.234
27.794
Financial autonomy
14.711
16.511
66.148
64.227
60.1
60.289
64.722
67.043
63.963
Repayment capacity
1.966
3.427
2.781
4.775
16.96
9.156
3.784
4.006
3.148
Cash flow / Revenue
48.611%
26.668%
26.3%
22.939%
11.561%
19.739%
32.423%
23.874%
29.839%
Sector positioning
Debt ratio
27.792024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Average
In 2024, the debt ratio of SOC LYON PARC AUTO POUR R... (27.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.96%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Excellent
In 2024, the financial autonomy of SOC LYON PARC AUTO POUR R... (64.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Watch
In 2024, the repayment capacity of SOC LYON PARC AUTO POUR R... (3.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 104.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
104.648
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.899
Liquidity indicators evolution SOC LYON PARC AUTO POUR REALISAT GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
88.663
74.167
57.31
140.056
55.69
43.747
89.002
81.366
104.648
Interest coverage
4.408
4.68
3.019
4.886
8.685
8.954
8.251
2.701
6.899
Sector positioning
Liquidity ratio
104.652024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Average
In 2024, the liquidity ratio of SOC LYON PARC AUTO POUR R... (104.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.9x2024
2022
2023
2024
Q1: 0.0x
Med: 0.2x
Q3: 7.96x
Good
In 2024, the interest coverage of SOC LYON PARC AUTO POUR R... (6.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 20 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 137 days. Excellent situation: suppliers finance 117 days of the operating cycle (retail model). WCR is negative (-55 days): operations structurally generate cash. Over 2016-2024, WCR increased by +70%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 258 194 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
20 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
137 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-55 j
WCR and payment terms evolution SOC LYON PARC AUTO POUR REALISAT GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-27 677 408 €
-18 202 029 €
-18 922 402 €
-14 747 284 €
-16 333 445 €
-16 645 513 €
-11 698 922 €
-6 933 387 €
-8 258 194 €
Inventory turnover (days)
1
1
1
1
2
1
1
1
0
Customer payment term (days)
9
10
12
0
17
17
16
11
20
Supplier payment term (days)
64
50
181
56
210
198
112
178
137
Positioning of SOC LYON PARC AUTO POUR REALISAT GESTION in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 13 784 591€ to 65 344 014€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
13784k€41245k€65344k€
41 245 636 €Range: 13 784 591€ - 65 344 014€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare SOC LYON PARC AUTO POUR REALISAT GESTION with other companies in the same sector:
Frequently asked questions about SOC LYON PARC AUTO POUR REALISAT GESTION
What is the revenue of SOC LYON PARC AUTO POUR REALISAT GESTION ?
The revenue of SOC LYON PARC AUTO POUR REALISAT GESTION in 2024 is 53.7 M€.
Is SOC LYON PARC AUTO POUR REALISAT GESTION profitable?
Yes, SOC LYON PARC AUTO POUR REALISAT GESTION generated a net profit of 5.3 M€ in 2024.
Where is the headquarters of SOC LYON PARC AUTO POUR REALISAT GESTION ?
The headquarters of SOC LYON PARC AUTO POUR REALISAT GESTION is located in LYON (69002), in the department Rhone.
Where to find the tax return of SOC LYON PARC AUTO POUR REALISAT GESTION ?
The tax return of SOC LYON PARC AUTO POUR REALISAT GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC LYON PARC AUTO POUR REALISAT GESTION operate?
SOC LYON PARC AUTO POUR REALISAT GESTION operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart