Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1956-01-01 (70 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75001), Paris
SOC LE MUSSET : revenue, balance sheet and financial ratios
SOC LE MUSSET is a French company
founded 70 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75001),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC LE MUSSET (SIREN 562061903)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
1 773 525 €
972 308 €
2 763 543 €
2 360 590 €
1 781 206 €
264 221 €
271 069 €
Net income
109 390 €
243 052 €
509 302 €
271 373 €
-210 039 €
148 558 €
237 622 €
-208 543 €
689 €
65 301 €
EBITDA
N/C
N/C
N/C
381 899 €
-115 779 €
280 336 €
321 947 €
145 391 €
9 443 €
91 469 €
Net margin
N/C
N/C
N/C
15.3%
-21.6%
5.4%
10.1%
-11.7%
0.3%
24.1%
Revenue and income statement
In 2024, SOC LE MUSSET generates positive net income of 109 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 65 k€ -> 109 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 390 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.641%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.096%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.633
3.409
154.8
83.942
77.595
161.272
93.292
61.324
43.563
25.641
Financial autonomy
94.363
95.476
31.949
39.883
39.489
29.225
36.448
42.275
48.648
51.096
Repayment capacity
0.639
6.404
6.483
2.181
2.323
-6.641
1.922
None
None
None
Cash flow / Revenue
25.37%
1.574%
7.679%
13.21%
8.568%
-11.146%
17.973%
None%
None%
None%
Sector positioning
Debt ratio
25.642024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good-6 pts over 3 years
In 2024, the debt ratio of SOC LE MUSSET (25.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.1%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+10 pts over 3 years
In 2024, the financial autonomy of SOC LE MUSSET (51.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 85.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.148
Liquidity indicators evolution SOC LE MUSSET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
6607.455
1637.656
172.355
144.724
105.283
123.5
148.918
122.731
95.367
85.148
Interest coverage
1.085
7.371
6.999
4.529
4.082
-7.839
2.419
None
None
None
Sector positioning
Liquidity ratio
85.152024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-9 pts over 3 years
In 2024, the liquidity ratio of SOC LE MUSSET (85.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC LE MUSSET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
20 124 €
66 116 €
263 066 €
159 080 €
-142 765 €
75 198 €
-26 301 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
9
8
5
9
8
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
2
36
29
31
32
85
0
0
0
Positioning of SOC LE MUSSET in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SOC LE MUSSET is estimated at
760 709 €
(range 379 641€ - 1 722 541€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
379k€760k€1722k€
760 709 €Range: 379 641€ - 1 722 541€
NAF 5 année 2024
Valuation method used
Net Income Multiple
109 390 €
×
7.0x
=760 709 €
Range: 379 641€ - 1 722 542€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SOC LE MUSSET with other companies in the same sector:
Yes, SOC LE MUSSET generated a net profit of 109 k€ in 2024.
Where is the headquarters of SOC LE MUSSET ?
The headquarters of SOC LE MUSSET is located in PARIS (75001), in the department Paris.
Where to find the tax return of SOC LE MUSSET ?
The tax return of SOC LE MUSSET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC LE MUSSET operate?
SOC LE MUSSET operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart