Employees: NN (2023.0)Legal category: SA (autres)Size: ETICreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75017), Paris
SOC IMMOBILIERE DU PALAIS DES CONGRES : revenue, balance sheet and financial ratios
SOC IMMOBILIERE DU PALAIS DES CONGRES is a French company
founded 55 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75017),
this company of category ETI
shows in 2024 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC IMMOBILIERE DU PALAIS DES CONGRES (SIREN 712029214)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
7 910 260 €
7 898 019 €
7 889 241 €
7 889 388 €
7 883 999 €
7 855 117 €
7 947 222 €
7 786 755 €
Net income
-3 079 413 €
147 998 233 €
-1 495 486 €
-190 708 196 €
184 189 009 €
16 340 141 €
55 763 277 €
-8 964 335 €
EBITDA
6 039 085 €
6 014 173 €
3 968 839 €
5 440 432 €
6 051 746 €
5 816 427 €
5 904 345 €
5 705 603 €
Net margin
-38.9%
1873.9%
-19.0%
-2417.3%
2336.2%
208.0%
701.7%
-115.1%
Revenue and income statement
In 2024, SOC IMMOBILIERE DU PALAIS DES CONGRES achieves revenue of 7.9 M€. Revenue is growing positively over 8 years (CAGR: +0.2%). Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 7.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.0 M€, representing 76.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -3.1 M€ (-38.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 910 260 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 910 260 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 039 085 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
454 966 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 079 413 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
73.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 105.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 25.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.961%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.414%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
25.214%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
105.718
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC IMMOBILIERE DU PALAIS DES CONGRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
37.278
31.487
29.961
19.767
65.515
64.723
45.446
44.961
Financial autonomy
38.015
41.751
42.612
52.741
36.36
36.476
45.409
45.414
Repayment capacity
-688.927
4.507
3.135
4.8
9.546
46.701
18.793
105.718
Cash flow / Revenue
-2.165%
316.095%
447.772%
282.806%
296.781%
59.706%
149.436%
25.214%
Sector positioning
Debt ratio
44.962024
2021
2023
2024
Q1: -20.62
Med: 5.98
Q3: 146.83
Average
In 2024, the debt ratio of SOC IMMOBILIERE DU PALAIS... (44.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.41%2024
2021
2023
2024
Q1: 0.04%
Med: 27.47%
Q3: 73.82%
Good+11 pts over 3 years
In 2024, the financial autonomy of SOC IMMOBILIERE DU PALAIS... (45.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
105.72 years2024
2021
2023
2024
Q1: -0.02 years
Med: 0.65 years
Q3: 10.57 years
Average
In 2024, the repayment capacity of SOC IMMOBILIERE DU PALAIS... (105.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 516.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 190.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
516.304
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
190.527
Liquidity indicators evolution SOC IMMOBILIERE DU PALAIS DES CONGRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1949.609
1761.214
1174.222
3163.48
3085.916
1032.278
887.414
516.304
Interest coverage
57.976
55.295
49.599
735.886
3859.419
92.091
192.525
190.527
Sector positioning
Liquidity ratio
516.32024
2021
2023
2024
Q1: 83.33
Med: 307.99
Q3: 1318.25
Good-20 pts over 3 years
In 2024, the liquidity ratio of SOC IMMOBILIERE DU PALAIS... (516.30) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
190.53x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.04x
Excellent
In 2024, the interest coverage of SOC IMMOBILIERE DU PALAIS... (190.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 244 days. Excellent situation: suppliers finance 240 days of the operating cycle (retail model). WCR is negative (-17715 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-389 257 013 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
244 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-17715 j
WCR and payment terms evolution SOC IMMOBILIERE DU PALAIS DES CONGRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-412 903 040 €
-402 910 089 €
-410 061 066 €
-400 848 053 €
-392 437 409 €
-393 465 323 €
-382 679 871 €
-389 257 013 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
31
58
28
5
6
4
234
4
Supplier payment term (days)
386
407
434
379
341
428
324
244
Positioning of SOC IMMOBILIERE DU PALAIS DES CONGRES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOC IMMOBILIERE DU PALAIS DES CONGRES is estimated at
23 528 884 €
(range 6 509 217€ - 42 187 289€).
With an EBITDA of 6 039 085€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
6509k€23528k€42187k€
23 528 884 €Range: 6 509 217€ - 42 187 289€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 039 085 €×5.6x
Estimation33 817 835 €
8 951 803€ - 60 360 670€
Revenue Multiple30%
7 910 260 €×0.81x
Estimation6 380 633 €
2 438 243€ - 11 898 323€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOC IMMOBILIERE DU PALAIS DES CONGRES with other companies in the same sector:
Frequently asked questions about SOC IMMOBILIERE DU PALAIS DES CONGRES
What is the revenue of SOC IMMOBILIERE DU PALAIS DES CONGRES ?
The revenue of SOC IMMOBILIERE DU PALAIS DES CONGRES in 2024 is 7.9 M€.
Is SOC IMMOBILIERE DU PALAIS DES CONGRES profitable?
SOC IMMOBILIERE DU PALAIS DES CONGRES recorded a net loss in 2024.
Where is the headquarters of SOC IMMOBILIERE DU PALAIS DES CONGRES ?
The headquarters of SOC IMMOBILIERE DU PALAIS DES CONGRES is located in PARIS (75017), in the department Paris.
Where to find the tax return of SOC IMMOBILIERE DU PALAIS DES CONGRES ?
The tax return of SOC IMMOBILIERE DU PALAIS DES CONGRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC IMMOBILIERE DU PALAIS DES CONGRES operate?
SOC IMMOBILIERE DU PALAIS DES CONGRES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart