Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75002), Paris
SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND : revenue, balance sheet and financial ratios
SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND is a French company
founded 60 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75002),
this company of category PME
shows in 2020 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND (SIREN 662030790)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
2 304 174 €
2 211 409 €
1 985 671 €
2 135 992 €
N/C
Net income
1 307 781 €
1 095 465 €
1 217 071 €
753 779 €
982 505 €
967 483 €
EBITDA
N/C
1 804 038 €
1 479 819 €
1 226 920 €
1 574 691 €
N/C
Net margin
N/C
47.5%
55.0%
38.0%
46.0%
N/C
Revenue and income statement
In 2023, SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND generates positive net income of 1.3 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 967 k€ -> 1.3 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 307 781 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.464%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.654%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
42.264
45.283
39.727
34.76
24.53
16.464
Financial autonomy
64.552
63.157
65.104
64.362
71.998
77.654
Repayment capacity
None
1.718
1.941
1.747
0.949
None
Cash flow / Revenue
None%
45.535%
40.646%
39.8%
56.32%
None%
Sector positioning
Debt ratio
16.462023
2019
2020
2023
Q1: -24.56
Med: 7.75
Q3: 165.49
Average
In 2023, the debt ratio of SOC IMMOBILIERE DU 25 RUE... (16.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.65%2023
2019
2020
2023
Q1: 0.43%
Med: 30.89%
Q3: 76.14%
Excellent+9 pts over 3 years
In 2023, the financial autonomy of SOC IMMOBILIERE DU 25 RUE... (77.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.95 years2020
2019
2020
Q1: -0.01 years
Med: 0.43 years
Q3: 9.29 years
Average
In 2020, the repayment capacity of SOC IMMOBILIERE DU 25 RUE... (0.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1774.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1774.744
Liquidity indicators evolution SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
1811.008
1853.127
1198.896
742.109
1457.897
1774.744
Interest coverage
None
2.038
3.738
1.655
2.334
None
Sector positioning
Liquidity ratio
1774.742023
2019
2020
2023
Q1: 95.06
Med: 298.09
Q3: 1218.26
Excellent+7 pts over 3 years
In 2023, the liquidity ratio of SOC IMMOBILIERE DU 25 RUE... (1774.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.33x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 13.36x
Good
In 2020, the interest coverage of SOC IMMOBILIERE DU 25 RUE... (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
0 €
22 257 €
442 189 €
275 586 €
1 009 343 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
1
1
75
81
0
Supplier payment term (days)
0
25
39
30
23
0
Positioning of SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND is estimated at
7 416 882 €
(range 2 718 609€ - 14 354 030€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
2718k€7416k€14354k€
7 416 882 €Range: 2 718 609€ - 14 354 030€
NAF 5 année 2023
Valuation method used
Net Income Multiple
1 307 781 €
×
5.7x
=7 416 883 €
Range: 2 718 610€ - 14 354 031€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND with other companies in the same sector:
Frequently asked questions about SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND
What is the revenue of SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND ?
The revenue of SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND in 2020 is 2.3 M€.
Is SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND profitable?
Yes, SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND generated a net profit of 1.3 M€ in 2023.
Where is the headquarters of SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND ?
The headquarters of SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND is located in PARIS (75002), in the department Paris.
Where to find the tax return of SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND ?
The tax return of SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND operate?
SOC IMMOBILIERE DU 25 RUE LOUIS LE GRAND operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart