Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-07-30 (38 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LANDRY (73210), Savoie
SOC HOTELIERE DU VALLANDRY : revenue, balance sheet and financial ratios
SOC HOTELIERE DU VALLANDRY is a French company
founded 38 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LANDRY (73210),
this company of category PME
shows in 2021 a revenue of 38 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC HOTELIERE DU VALLANDRY (SIREN 341923803)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
37 596 €
N/C
N/C
1 108 721 €
1 051 638 €
Net income
222 029 €
-23 205 €
-46 929 €
-36 625 €
107 035 €
92 181 €
154 996 €
121 663 €
EBITDA
N/C
N/C
N/C
-56 634 €
N/C
N/C
248 435 €
237 478 €
Net margin
N/C
N/C
N/C
-97.4%
N/C
N/C
14.0%
11.6%
Revenue and income statement
In 2024, SOC HOTELIERE DU VALLANDRY generates positive net income of 222 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 122 k€ -> 222 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
222 029 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.26%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.548%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC HOTELIERE DU VALLANDRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
17.164
14.988
0.014
69.002
125.087
107.315
86.034
22.26
Financial autonomy
57.831
56.532
68.21
48.729
36.631
37.114
34.958
62.548
Repayment capacity
0.272
0.255
None
None
-14.556
None
None
None
Cash flow / Revenue
16.576%
15.193%
None%
None%
-10.251%
None%
None%
None%
Sector positioning
Debt ratio
22.262024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Average-11 pts over 3 years
In 2024, the debt ratio of SOC HOTELIERE DU VALLANDRY (22.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.55%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Good+20 pts over 3 years
In 2024, the financial autonomy of SOC HOTELIERE DU VALLANDRY (62.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.209
Liquidity indicators evolution SOC HOTELIERE DU VALLANDRY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
45.362
76.952
114.578
262.673
238.404
151.482
106.507
199.209
Interest coverage
1.225
2.745
None
None
-1.965
None
None
None
Sector positioning
Liquidity ratio
199.212024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Average
In 2024, the liquidity ratio of SOC HOTELIERE DU VALLANDRY (199.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC HOTELIERE DU VALLANDRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
-171 470 €
-110 029 €
0 €
0 €
-41 763 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
0
0
66
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
7
14
0
0
25
0
0
0
Positioning of SOC HOTELIERE DU VALLANDRY in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SOC HOTELIERE DU VALLANDRY is estimated at
1 512 979 €
(range 454 904€ - 2 745 039€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
454k€1512k€2745k€
1 512 979 €Range: 454 904€ - 2 745 039€
NAF 5 année 2024
Valuation method used
Net Income Multiple
222 029 €
×
6.8x
=1 512 979 €
Range: 454 905€ - 2 745 040€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOC HOTELIERE DU VALLANDRY with other companies in the same sector:
Frequently asked questions about SOC HOTELIERE DU VALLANDRY
What is the revenue of SOC HOTELIERE DU VALLANDRY ?
The revenue of SOC HOTELIERE DU VALLANDRY in 2021 is 38 k€.
Is SOC HOTELIERE DU VALLANDRY profitable?
Yes, SOC HOTELIERE DU VALLANDRY generated a net profit of 222 k€ in 2024.
Where is the headquarters of SOC HOTELIERE DU VALLANDRY ?
The headquarters of SOC HOTELIERE DU VALLANDRY is located in LANDRY (73210), in the department Savoie.
Where to find the tax return of SOC HOTELIERE DU VALLANDRY ?
The tax return of SOC HOTELIERE DU VALLANDRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC HOTELIERE DU VALLANDRY operate?
SOC HOTELIERE DU VALLANDRY operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart