SOC HOTELIERE DES BAS TREVOIS : revenue, balance sheet and financial ratios
SOC HOTELIERE DES BAS TREVOIS is a French company
founded 26 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PERIGNY (17180),
this company of category ETI
shows in 2023 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC HOTELIERE DES BAS TREVOIS (SIREN 428089346)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 548 249 €
2 326 511 €
N/C
N/C
2 162 474 €
2 183 940 €
517 822 €
Net income
329 273 €
234 533 €
491 654 €
586 679 €
356 266 €
443 956 €
308 399 €
241 278 €
32 906 €
EBITDA
N/C
N/C
792 339 €
917 702 €
N/C
N/C
671 290 €
675 091 €
118 199 €
Net margin
N/C
N/C
19.3%
25.2%
N/C
N/C
14.3%
11.0%
6.4%
Revenue and income statement
In 2025, SOC HOTELIERE DES BAS TREVOIS generates positive net income of 329 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 33 k€ -> 329 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
329 273 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.104%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.229%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC HOTELIERE DES BAS TREVOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
35.945
19.876
12.283
5.529
0.226
0.05
18.582
16.885
0.104
Financial autonomy
61.221
69.009
77.553
83.803
84.127
83.947
60.227
69.729
75.229
Repayment capacity
9.623
0.753
0.554
None
None
0.002
0.858
None
None
Cash flow / Revenue
11.33%
21.808%
21.64%
None%
None%
28.174%
23.759%
None%
None%
Sector positioning
Debt ratio
0.12025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Excellent-14 pts over 3 years
In 2025, the debt ratio of SOC HOTELIERE DES BAS TRE... (0.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
75.23%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Excellent
In 2025, the financial autonomy of SOC HOTELIERE DES BAS TRE... (75.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.86 years2023
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Good
In 2023, the repayment capacity of SOC HOTELIERE DES BAS TRE... (0.86) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.706
Liquidity indicators evolution SOC HOTELIERE DES BAS TREVOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
150.796
228.763
399.226
491.979
398.345
473.991
59.729
46.915
97.706
Interest coverage
1.596
0.869
0.604
None
None
0.0
0.0
None
None
Sector positioning
Liquidity ratio
97.712025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Average+8 pts over 3 years
In 2025, the liquidity ratio of SOC HOTELIERE DES BAS TRE... (97.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average
In 2023, the interest coverage of SOC HOTELIERE DES BAS TRE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC HOTELIERE DES BAS TREVOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
289 949 €
804 978 €
1 135 039 €
0 €
0 €
2 020 249 €
223 813 €
0 €
0 €
Inventory turnover (days)
14
3
2
0
0
2
2
0
0
Customer payment term (days)
61
15
0
0
0
19
20
0
0
Supplier payment term (days)
280
87
57
0
0
66
326
0
0
Positioning of SOC HOTELIERE DES BAS TREVOIS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of SOC HOTELIERE DES BAS TREVOIS is estimated at
1 862 624 €
(range 453 058€ - 5 630 691€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
453k€1862k€5630k€
1 862 624 €Range: 453 058€ - 5 630 691€
NAF 5 année 2025
Valuation method used
Net Income Multiple
329 273 €
×
5.7x
=1 862 625 €
Range: 453 059€ - 5 630 691€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC HOTELIERE DES BAS TREVOIS with other companies in the same sector:
Frequently asked questions about SOC HOTELIERE DES BAS TREVOIS
What is the revenue of SOC HOTELIERE DES BAS TREVOIS ?
The revenue of SOC HOTELIERE DES BAS TREVOIS in 2023 is 2.5 M€.
Is SOC HOTELIERE DES BAS TREVOIS profitable?
Yes, SOC HOTELIERE DES BAS TREVOIS generated a net profit of 329 k€ in 2025.
Where is the headquarters of SOC HOTELIERE DES BAS TREVOIS ?
The headquarters of SOC HOTELIERE DES BAS TREVOIS is located in PERIGNY (17180), in the department Charente-Maritime.
Where to find the tax return of SOC HOTELIERE DES BAS TREVOIS ?
The tax return of SOC HOTELIERE DES BAS TREVOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC HOTELIERE DES BAS TREVOIS operate?
SOC HOTELIERE DES BAS TREVOIS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart