SOC HOTELIERE DE DOUAI : revenue, balance sheet and financial ratios

SOC HOTELIERE DE DOUAI is a French company founded 23 years ago, specialized in the sector Hôtels et hébergement similaire . Based in DOUAI (59500), this company of category PME shows in 2022 a revenue of 924 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOC HOTELIERE DE DOUAI (SIREN 443650775)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 924 469 € 820 652 € 678 106 € 979 562 € 1 080 530 € 1 052 518 € 1 069 172 €
Net income 116 666 € 51 921 € -27 146 € -51 689 € 91 136 € 123 874 € 114 853 € 113 773 €
EBITDA N/C 145 630 € 60 451 € 35 599 € 228 763 € 276 029 € 269 149 € 286 302 €
Net margin N/C 5.6% -3.3% -7.6% 9.3% 11.5% 10.9% 10.6%

Revenue and income statement

In 2023, SOC HOTELIERE DE DOUAI generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 114 k€ -> 117 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

116 666 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

57.965%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.931%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.3%

Solvency indicators evolution
SOC HOTELIERE DE DOUAI

Sector positioning

Debt ratio
57.97 2023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Average

In 2023, the debt ratio of SOC HOTELIERE DE DOUAI (57.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.93% 2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Good

In 2023, the financial autonomy of SOC HOTELIERE DE DOUAI (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.86 years 2022
2021
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average -9 pts over 2 years

In 2022, the repayment capacity of SOC HOTELIERE DE DOUAI (3.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 240.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

240.369

Liquidity indicators evolution
SOC HOTELIERE DE DOUAI

Sector positioning

Liquidity ratio
240.37 2023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Good +8 pts over 3 years

In 2023, the liquidity ratio of SOC HOTELIERE DE DOUAI (240.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
1.2x 2022
2021
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average -13 pts over 2 years

In 2022, the interest coverage of SOC HOTELIERE DE DOUAI (1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOC HOTELIERE DE DOUAI

Positioning of SOC HOTELIERE DE DOUAI in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 108 transactions of similar company sales in 2023, the value of SOC HOTELIERE DE DOUAI is estimated at 515 983 € (range 223 472€ - 884 262€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
108 transactions
223k€ 515k€ 884k€
515 983 € Range: 223 472€ - 884 262€
NAF 5 année 2023

Valuation method used

Net Income Multiple
116 666 € × 4.4x = 515 983 €
Range: 223 473€ - 884 262€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare SOC HOTELIERE DE DOUAI with other companies in the same sector:

Frequently asked questions about SOC HOTELIERE DE DOUAI

What is the revenue of SOC HOTELIERE DE DOUAI ?

The revenue of SOC HOTELIERE DE DOUAI in 2022 is 924 k€.

Is SOC HOTELIERE DE DOUAI profitable?

Yes, SOC HOTELIERE DE DOUAI generated a net profit of 117 k€ in 2023.

Where is the headquarters of SOC HOTELIERE DE DOUAI ?

The headquarters of SOC HOTELIERE DE DOUAI is located in DOUAI (59500), in the department Nord.

Where to find the tax return of SOC HOTELIERE DE DOUAI ?

The tax return of SOC HOTELIERE DE DOUAI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOC HOTELIERE DE DOUAI operate?

SOC HOTELIERE DE DOUAI operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.