Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75008), Paris
SOC HOTEL FRIEDLAND : revenue, balance sheet and financial ratios
SOC HOTEL FRIEDLAND is a French company
founded 72 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 983 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC HOTEL FRIEDLAND (SIREN 542042262)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
982 606 €
504 696 €
N/C
1 931 764 €
1 966 829 €
1 890 758 €
Net income
604 753 €
957 876 €
574 677 €
-364 889 €
-795 770 €
92 738 €
77 116 €
18 276 €
65 639 €
EBITDA
N/C
N/C
N/C
-38 155 €
-535 770 €
N/C
417 781 €
320 109 €
411 011 €
Net margin
N/C
N/C
N/C
-37.1%
-157.7%
N/C
4.0%
0.9%
3.5%
Revenue and income statement
In 2024, SOC HOTEL FRIEDLAND generates positive net income of 605 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 66 k€ -> 605 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
604 753 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.696%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.196%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
58.389
118.312
141.541
157.136
-1328.212
-559.333
25612.112
249.312
146.696
Financial autonomy
53.066
38.798
34.877
31.271
-6.492
-16.838
0.31
22.961
32.196
Repayment capacity
3.09
7.241
4.238
None
-4.694
-36.348
None
None
None
Cash flow / Revenue
12.167%
9.262%
18.565%
None%
-101.016%
-6.991%
None%
None%
None%
Sector positioning
Debt ratio
146.72024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of SOC HOTEL FRIEDLAND (146.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.2%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+26 pts over 3 years
In 2024, the financial autonomy of SOC HOTEL FRIEDLAND (32.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 384.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
384.539
Liquidity indicators evolution SOC HOTEL FRIEDLAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
307.333
321.819
226.882
189.57
155.453
210.674
287.557
360.565
384.539
Interest coverage
7.57
7.739
5.861
None
-4.761
-93.424
None
None
None
Sector positioning
Liquidity ratio
384.542024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of SOC HOTEL FRIEDLAND (384.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC HOTEL FRIEDLAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
59 275 €
54 540 €
-73 330 €
0 €
41 769 €
-75 258 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
13
14
12
0
5
18
0
0
0
Supplier payment term (days)
49
67
74
0
150
174
0
0
0
Positioning of SOC HOTEL FRIEDLAND in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC HOTEL FRIEDLAND is estimated at
2 476 353 €
(range 1 294 275€ - 5 457 304€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1294k€2476k€5457k€
2 476 353 €Range: 1 294 275€ - 5 457 304€
NAF 5 année 2024
Valuation method used
Net Income Multiple
604 753 €
×
4.1x
=2 476 353 €
Range: 1 294 276€ - 5 457 304€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC HOTEL FRIEDLAND with other companies in the same sector:
Frequently asked questions about SOC HOTEL FRIEDLAND
What is the revenue of SOC HOTEL FRIEDLAND ?
The revenue of SOC HOTEL FRIEDLAND in 2021 is 983 k€.
Is SOC HOTEL FRIEDLAND profitable?
Yes, SOC HOTEL FRIEDLAND generated a net profit of 605 k€ in 2024.
Where is the headquarters of SOC HOTEL FRIEDLAND ?
The headquarters of SOC HOTEL FRIEDLAND is located in PARIS (75008), in the department Paris.
Where to find the tax return of SOC HOTEL FRIEDLAND ?
The tax return of SOC HOTEL FRIEDLAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC HOTEL FRIEDLAND operate?
SOC HOTEL FRIEDLAND operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart