Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1961-01-01 (65 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75018), Paris
SOC HOTEL DES ARTS : revenue, balance sheet and financial ratios
SOC HOTEL DES ARTS is a French company
founded 65 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75018),
this company of category PME
shows in 2023 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC HOTEL DES ARTS (SIREN 612026534)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 452 726 €
2 560 836 €
1 174 107 €
1 059 263 €
1 358 477 €
1 823 550 €
1 678 304 €
1 613 547 €
Net income
574 937 €
484 745 €
439 657 €
-102 045 €
-83 738 €
-209 667 €
122 120 €
77 247 €
8 791 €
EBITDA
N/C
1 020 908 €
805 664 €
276 996 €
219 333 €
50 783 €
332 414 €
287 467 €
189 829 €
Net margin
N/C
14.0%
17.2%
-8.7%
-7.9%
-15.4%
6.7%
4.6%
0.5%
Revenue and income statement
In 2024, SOC HOTEL DES ARTS generates positive net income of 575 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 575 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
574 937 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.985%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.398%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
76.181
60.328
38.615
548.064
1329.145
2932.721
423.579
165.614
83.985
Financial autonomy
37.078
43.402
42.132
12.641
5.443
2.758
16.989
31.736
43.398
Repayment capacity
2.344
1.456
0.821
61.305
10.813
9.523
2.402
1.638
None
Cash flow / Revenue
10.954%
13.67%
15.641%
2.183%
20.189%
18.601%
30.174%
24.571%
None%
Sector positioning
Debt ratio
83.982024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-12 pts over 3 years
In 2024, the debt ratio of SOC HOTEL DES ARTS (83.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.4%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+22 pts over 3 years
In 2024, the financial autonomy of SOC HOTEL DES ARTS (43.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.64 years2023
2022
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Average
In 2023, the repayment capacity of SOC HOTEL DES ARTS (1.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.554
Liquidity indicators evolution SOC HOTEL DES ARTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.541
194.458
124.41
156.754
112.056
146.951
241.378
233.66
251.554
Interest coverage
4.133
2.932
1.925
33.365
6.192
7.755
3.364
2.26
None
Sector positioning
Liquidity ratio
251.552024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good
In 2024, the liquidity ratio of SOC HOTEL DES ARTS (251.55) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.26x2023
2022
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Good-5 pts over 2 years
In 2023, the interest coverage of SOC HOTEL DES ARTS (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC HOTEL DES ARTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
39 774 €
-31 938 €
7 549 €
128 023 €
555 965 €
162 426 €
-130 551 €
45 403 €
0 €
Inventory turnover (days)
3
3
3
3
3
3
2
2
0
Customer payment term (days)
4
3
5
0
8
2
0
0
0
Supplier payment term (days)
85
71
111
94
262
127
23
27
0
Positioning of SOC HOTEL DES ARTS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC HOTEL DES ARTS is estimated at
2 354 262 €
(range 1 230 464€ - 5 188 244€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1230k€2354k€5188k€
2 354 262 €Range: 1 230 464€ - 5 188 244€
NAF 5 année 2024
Valuation method used
Net Income Multiple
574 937 €
×
4.1x
=2 354 262 €
Range: 1 230 465€ - 5 188 244€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC HOTEL DES ARTS with other companies in the same sector:
Frequently asked questions about SOC HOTEL DES ARTS
What is the revenue of SOC HOTEL DES ARTS ?
The revenue of SOC HOTEL DES ARTS in 2023 is 3.5 M€.
Is SOC HOTEL DES ARTS profitable?
Yes, SOC HOTEL DES ARTS generated a net profit of 575 k€ in 2024.
Where is the headquarters of SOC HOTEL DES ARTS ?
The headquarters of SOC HOTEL DES ARTS is located in PARIS (75018), in the department Paris.
Where to find the tax return of SOC HOTEL DES ARTS ?
The tax return of SOC HOTEL DES ARTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC HOTEL DES ARTS operate?
SOC HOTEL DES ARTS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart