Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75005), Paris
SOC HOTEL DE L ESPERANCE : revenue, balance sheet and financial ratios
SOC HOTEL DE L ESPERANCE is a French company
founded 61 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75005),
this company of category ETI
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC HOTEL DE L ESPERANCE (SIREN 652059429)
Indicator
2024
2023
2022
2021
2020
2019
2018
2018
2016
Revenue
N/C
N/C
1 899 596 €
651 156 €
156 013 €
1 045 968 €
826 660 €
793 065 €
771 192 €
Net income
103 717 €
150 104 €
35 579 €
-173 401 €
-264 977 €
84 702 €
93 800 €
75 970 €
-162 671 €
EBITDA
N/C
N/C
262 303 €
-12 674 €
-178 701 €
199 789 €
213 872 €
164 550 €
86 479 €
Net margin
N/C
N/C
1.9%
-26.6%
-169.8%
8.1%
11.3%
9.6%
-21.1%
Revenue and income statement
In 2024, SOC HOTEL DE L ESPERANCE generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 717 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -28208%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-28207.697%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.332%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC HOTEL DE L ESPERANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-872.884
-620.474
-377.448
780.457
-914.33
-649.544
-756.841
-1677.151
-28207.697
Financial autonomy
-7.795
-9.167
-21.362
6.863
-10.11
-15.338
-12.383
-5.142
-0.332
Repayment capacity
-4.626
2.279
2.846
1.992
-9.335
-80.328
10.588
None
None
Cash flow / Revenue
-11.72%
16.145%
19.731%
14.111%
-90.379%
-3.111%
10.588%
None%
None%
Sector positioning
Debt ratio
-28207.72024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Excellent
In 2024, the debt ratio of SOC HOTEL DE L ESPERANCE (-28207.70) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.33%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of SOC HOTEL DE L ESPERANCE (-0.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.59 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of SOC HOTEL DE L ESPERANCE (10.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 214.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
214.254
Liquidity indicators evolution SOC HOTEL DE L ESPERANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
28.758
59.145
76.881
119.123
293.736
171.284
185.88
240.241
214.254
Interest coverage
9.714
2.215
3.571
1.939
-5.956
-180.866
14.826
None
None
Sector positioning
Liquidity ratio
214.252024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+6 pts over 3 years
In 2024, the liquidity ratio of SOC HOTEL DE L ESPERANCE (214.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
14.83x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Excellent
In 2022, the interest coverage of SOC HOTEL DE L ESPERANCE (14.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC HOTEL DE L ESPERANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-136 455 €
-129 579 €
-120 808 €
-74 598 €
700 732 €
-78 022 €
-175 808 €
0 €
0 €
Inventory turnover (days)
0
0
1
1
16
2
1
0
0
Customer payment term (days)
3
0
0
3
8
6
2
0
0
Supplier payment term (days)
63
76
76
63
285
76
54
0
0
Positioning of SOC HOTEL DE L ESPERANCE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC HOTEL DE L ESPERANCE is estimated at
424 702 €
(range 221 972€ - 935 944€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
221k€424k€935k€
424 702 €Range: 221 972€ - 935 944€
NAF 5 année 2024
Valuation method used
Net Income Multiple
103 717 €
×
4.1x
=424 702 €
Range: 221 972€ - 935 944€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC HOTEL DE L ESPERANCE with other companies in the same sector:
Frequently asked questions about SOC HOTEL DE L ESPERANCE
What is the revenue of SOC HOTEL DE L ESPERANCE ?
The revenue of SOC HOTEL DE L ESPERANCE in 2022 is 1.9 M€.
Is SOC HOTEL DE L ESPERANCE profitable?
Yes, SOC HOTEL DE L ESPERANCE generated a net profit of 104 k€ in 2024.
Where is the headquarters of SOC HOTEL DE L ESPERANCE ?
The headquarters of SOC HOTEL DE L ESPERANCE is located in PARIS (75005), in the department Paris.
Where to find the tax return of SOC HOTEL DE L ESPERANCE ?
The tax return of SOC HOTEL DE L ESPERANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC HOTEL DE L ESPERANCE operate?
SOC HOTEL DE L ESPERANCE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart