Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75010), Paris
SOC HOTEL D AMIENS : revenue, balance sheet and financial ratios
SOC HOTEL D AMIENS is a French company
founded 67 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75010),
this company of category PME
shows in 2020 a revenue of 262 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC HOTEL D AMIENS (SIREN 592006449)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
261 838 €
1 378 517 €
1 503 720 €
1 307 510 €
890 536 €
882 481 €
839 747 €
Net income
382 741 €
301 873 €
108 756 €
141 856 €
-298 261 €
102 906 €
166 149 €
183 221 €
36 409 €
-74 024 €
-46 182 €
EBITDA
N/C
N/C
N/C
N/C
-228 816 €
287 505 €
424 395 €
383 582 €
27 119 €
-16 977 €
14 072 €
Net margin
N/C
N/C
N/C
N/C
-113.9%
7.5%
11.0%
14.0%
4.1%
-8.4%
-5.5%
Revenue and income statement
In 2024, SOC HOTEL D AMIENS generates positive net income of 383 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
382 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.095%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.101%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.6
45.25
53.318
41.844
32.299
19.982
36.376
28.917
20.699
11.001
4.095
Financial autonomy
75.363
65.354
60.638
64.745
68.104
74.019
64.954
66.298
69.05
80.893
88.101
Repayment capacity
11.463
-344.496
3.908
1.869
1.702
1.428
-3.754
None
None
None
None
Cash flow / Revenue
2.666%
-0.206%
21.765%
27.465%
22.33%
19.013%
-51.387%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.092024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-9 pts over 3 years
In 2024, the debt ratio of SOC HOTEL D AMIENS (4.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.1%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of SOC HOTEL D AMIENS (88.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 511.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
511.684
Liquidity indicators evolution SOC HOTEL D AMIENS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
653.033
1167.731
145.039
251.886
221.124
223.969
213.376
199.617
136.686
291.634
511.684
Interest coverage
20.168
-53.944
45.555
3.689
2.484
2.932
-3.035
None
None
None
None
Sector positioning
Liquidity ratio
511.682024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+35 pts over 3 years
In 2024, the liquidity ratio of SOC HOTEL D AMIENS (511.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC HOTEL D AMIENS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-120 537 €
946 832 €
-97 665 €
-100 861 €
-151 966 €
-181 744 €
-151 211 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
13
4
0
6
0
0
0
0
Supplier payment term (days)
34
13
29
31
35
30
7
0
0
0
0
Positioning of SOC HOTEL D AMIENS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC HOTEL D AMIENS is estimated at
1 567 254 €
(range 819 131€ - 3 453 863€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
819k€1567k€3453k€
1 567 254 €Range: 819 131€ - 3 453 863€
NAF 5 année 2024
Valuation method used
Net Income Multiple
382 741 €
×
4.1x
=1 567 255 €
Range: 819 132€ - 3 453 863€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC HOTEL D AMIENS with other companies in the same sector:
Frequently asked questions about SOC HOTEL D AMIENS
What is the revenue of SOC HOTEL D AMIENS ?
The revenue of SOC HOTEL D AMIENS in 2020 is 262 k€.
Is SOC HOTEL D AMIENS profitable?
Yes, SOC HOTEL D AMIENS generated a net profit of 383 k€ in 2024.
Where is the headquarters of SOC HOTEL D AMIENS ?
The headquarters of SOC HOTEL D AMIENS is located in PARIS (75010), in the department Paris.
Where to find the tax return of SOC HOTEL D AMIENS ?
The tax return of SOC HOTEL D AMIENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC HOTEL D AMIENS operate?
SOC HOTEL D AMIENS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart