Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75017), Paris
SOC HOTEL BELFAST : revenue, balance sheet and financial ratios
SOC HOTEL BELFAST is a French company
founded 71 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75017),
this company of category PME
shows in 2023 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC HOTEL BELFAST (SIREN 552141327)
Indicator
2024
2023
2021
2019
2018
2017
2016
Revenue
N/C
2 711 645 €
906 287 €
2 072 472 €
2 236 645 €
1 977 936 €
N/C
Net income
315 315 €
493 848 €
-62 874 €
134 820 €
266 941 €
142 363 €
-80 556 €
EBITDA
N/C
684 267 €
82 149 €
315 746 €
489 888 €
316 560 €
N/C
Net margin
N/C
18.2%
-6.9%
6.5%
11.9%
7.2%
N/C
Revenue and income statement
In 2024, SOC HOTEL BELFAST generates positive net income of 315 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
315 315 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.818%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.984%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Debt ratio
14.424
8.313
5.322
3.022
11.204
3.127
5.818
Financial autonomy
82.047
86.744
89.877
91.212
80.835
91.238
83.984
Repayment capacity
None
0.745
0.351
0.329
2.59
0.196
None
Cash flow / Revenue
None%
16.122%
19.908%
14.537%
9.798%
23.061%
None%
Sector positioning
Debt ratio
5.822024
2021
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good
In 2024, the debt ratio of SOC HOTEL BELFAST (5.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.98%2024
2021
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of SOC HOTEL BELFAST (84.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.2 years2023
2021
2023
Q1: -0.05 years
Med: 0.92 years
Q3: 4.62 years
Good-29 pts over 2 years
In 2023, the repayment capacity of SOC HOTEL BELFAST (0.20) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.612
Liquidity indicators evolution SOC HOTEL BELFAST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
483.098
501.993
643.358
616.844
383.679
685.162
224.612
Interest coverage
None
1.447
0.487
0.619
2.746
1.03
None
Sector positioning
Liquidity ratio
224.612024
2021
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good-16 pts over 3 years
In 2024, the liquidity ratio of SOC HOTEL BELFAST (224.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.03x2023
2021
2023
Q1: 0.0x
Med: 1.48x
Q3: 10.22x
Average-17 pts over 2 years
In 2023, the interest coverage of SOC HOTEL BELFAST (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC HOTEL BELFAST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Operating WCR
0 €
-20 551 €
-35 809 €
-16 891 €
67 745 €
286 540 €
0 €
Inventory turnover (days)
0
1
2
2
4
4
0
Customer payment term (days)
0
7
7
10
27
12
0
Supplier payment term (days)
0
16
12
15
45
28
0
Positioning of SOC HOTEL BELFAST in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC HOTEL BELFAST is estimated at
1 291 157 €
(range 674 828€ - 2 845 409€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
674k€1291k€2845k€
1 291 157 €Range: 674 828€ - 2 845 409€
NAF 5 année 2024
Valuation method used
Net Income Multiple
315 315 €
×
4.1x
=1 291 157 €
Range: 674 829€ - 2 845 409€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC HOTEL BELFAST with other companies in the same sector:
Frequently asked questions about SOC HOTEL BELFAST
What is the revenue of SOC HOTEL BELFAST ?
The revenue of SOC HOTEL BELFAST in 2023 is 2.7 M€.
Is SOC HOTEL BELFAST profitable?
Yes, SOC HOTEL BELFAST generated a net profit of 315 k€ in 2024.
Where is the headquarters of SOC HOTEL BELFAST ?
The headquarters of SOC HOTEL BELFAST is located in PARIS (75017), in the department Paris.
Where to find the tax return of SOC HOTEL BELFAST ?
The tax return of SOC HOTEL BELFAST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC HOTEL BELFAST operate?
SOC HOTEL BELFAST operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart