SOC GESTION TRANSPORTS CHABRILLAC-SGTC is a French company
founded 23 years ago,
specialized in the sector Activités des sociétés holding.
Based in CASTANET-TOLOSAN (31320),
this company of category PME
shows in 2024 a revenue of 54 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC GESTION TRANSPORTS CHABRILLAC-SGTC (SIREN 442527412)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
53 736 €
68 709 €
123 115 €
132 757 €
3 359 655 €
185 080 €
185 390 €
Net income
41 493 €
1 185 058 €
-42 297 €
-5 444 €
11 921 €
2 807 €
49 222 €
EBITDA
9 054 €
-181 206 €
-41 594 €
-5 098 €
-58 238 €
-47 745 €
-12 646 €
Net margin
77.2%
1724.7%
-34.4%
-4.1%
0.4%
1.5%
26.6%
Revenue and income statement
In 2024, SOC GESTION TRANSPORTS CHABRILLAC-SGTC achieves revenue of 54 k€. Revenue is declining over the period 2016-2024 (CAGR: -14.3%). Significant drop of -22% vs 2023. After deducting consumption (0 €), gross margin stands at 54 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9 k€, representing 16.8% of revenue. Positive scissor effect: EBITDA margin improves by +280.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 41 k€, i.e. 77.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
53 736 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
53 736 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
9 054 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
8 927 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 493 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 77.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.43%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.753%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
77.216%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
9.115
13.292
20.115
42.141
50.533
0.409
0.43
Financial autonomy
74.079
71.018
72.888
50.399
51.374
84.684
98.753
Repayment capacity
0.967
-1.49
-1.229
-20.64
-2.68
-0.023
0.077
Cash flow / Revenue
20.118%
-18.658%
-1.89%
-4.101%
-34.356%
-231.424%
77.216%
Sector positioning
Debt ratio
0.432024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-38 pts over 3 years
In 2024, the debt ratio of SOC GESTION TRANSPORTS CH... (0.43) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.75%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent+32 pts over 3 years
In 2024, the financial autonomy of SOC GESTION TRANSPORTS CH... (98.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.08 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Good+20 pts over 3 years
In 2024, the repayment capacity of SOC GESTION TRANSPORTS CH... (0.08) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8937.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8937.993
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
244.401
245.961
377.327
164.58
156.182
667.89
8937.993
Interest coverage
-0.981
-0.26
-7.114
-24.833
-5.974
0.0
0.0
Sector positioning
Liquidity ratio
8937.992024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+47 pts over 3 years
In 2024, the liquidity ratio of SOC GESTION TRANSPORTS CH... (8937.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Good
In 2024, the interest coverage of SOC GESTION TRANSPORTS CH... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 77 days. Excellent situation: suppliers finance 74 days of the operating cycle (retail model). Overall, WCR represents 731 days of revenue, i.e. 109 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
109 167 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
77 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
731 j
WCR and payment terms evolution SOC GESTION TRANSPORTS CHABRILLAC-SGTC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
129 982 €
161 828 €
198 388 €
145 398 €
96 688 €
302 434 €
109 167 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
159
163
6
248
39
15
3
Supplier payment term (days)
191
145
8
563
348
101
77
Positioning of SOC GESTION TRANSPORTS CHABRILLAC-SGTC in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOC GESTION TRANSPORTS CHABRILLAC-SGTC is estimated at
43 499 €
(range 17 337€ - 110 987€).
With an EBITDA of 9 054€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
17k€43k€110k€
43 499 €Range: 17 337€ - 110 987€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
9 054 €×4.8x
Estimation43 784 €
7 412€ - 75 452€
Revenue Multiple30%
53 736 €×0.59x
Estimation31 638 €
19 683€ - 37 612€
Net Income Multiple20%
41 493 €×1.5x
Estimation60 578 €
38 636€ - 309 889€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOC GESTION TRANSPORTS CHABRILLAC-SGTC with other companies in the same sector:
Frequently asked questions about SOC GESTION TRANSPORTS CHABRILLAC-SGTC
What is the revenue of SOC GESTION TRANSPORTS CHABRILLAC-SGTC ?
The revenue of SOC GESTION TRANSPORTS CHABRILLAC-SGTC in 2024 is 54 k€.
Is SOC GESTION TRANSPORTS CHABRILLAC-SGTC profitable?
Yes, SOC GESTION TRANSPORTS CHABRILLAC-SGTC generated a net profit of 41 k€ in 2024.
Where is the headquarters of SOC GESTION TRANSPORTS CHABRILLAC-SGTC ?
The headquarters of SOC GESTION TRANSPORTS CHABRILLAC-SGTC is located in CASTANET-TOLOSAN (31320), in the department Haute-Garonne.
Where to find the tax return of SOC GESTION TRANSPORTS CHABRILLAC-SGTC ?
The tax return of SOC GESTION TRANSPORTS CHABRILLAC-SGTC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC GESTION TRANSPORTS CHABRILLAC-SGTC operate?
SOC GESTION TRANSPORTS CHABRILLAC-SGTC operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart