SOC GESTION HOTELIERE LA COUPOLE : revenue, balance sheet and financial ratios

SOC GESTION HOTELIERE LA COUPOLE is a French company founded 28 years ago, specialized in the sector Autres hébergements . Based in HYERES (83400), this company of category PME shows in 2024 a revenue of 979 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOC GESTION HOTELIERE LA COUPOLE (SIREN 412883266)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 979 421 € 615 605 € 579 720 € 952 998 € 956 927 € 971 216 € 1 040 104 € 987 819 € 1 050 510 €
Net income -18 295 € -254 766 € -200 480 € -8 655 € -160 273 € 20 172 € 105 809 € 17 853 € 269 €
EBITDA 44 854 € -225 356 € -200 699 € -89 667 € -240 907 € -67 746 € 20 233 € -71 790 € -68 105 €
Net margin -1.9% -41.4% -34.6% -0.9% -16.7% 2.1% 10.2% 1.8% 0.0%

Revenue and income statement

In 2024, SOC GESTION HOTELIERE LA COUPOLE achieves revenue of 979 k€. Activity remains stable over the period (CAGR: -0.9%). Vs 2023, growth of +59% (616 k€ -> 979 k€). After deducting consumption (0 €), gross margin stands at 979 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 45 k€, representing 4.6% of revenue. Positive scissor effect: EBITDA margin improves by +41.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -18 k€ (-1.9% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

979 421 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

979 421 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

44 854 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

43 179 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-18 295 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

4.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -190%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -50%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-189.581%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-49.832%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-1.689%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-81.664

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

2.9%

Solvency indicators evolution
SOC GESTION HOTELIERE LA COUPOLE

Sector positioning

Debt ratio
-189.58 2024
2022
2023
2024
Q1: -65.01
Med: 10.34
Q3: 88.99
Excellent

In 2024, the debt ratio of SOC GESTION HOTELIERE LA ... (-189.58) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-49.83% 2024
2022
2023
2024
Q1: -3.53%
Med: 12.58%
Q3: 29.89%
Average

In 2024, the financial autonomy of SOC GESTION HOTELIERE LA ... (-49.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-81.66 years 2024
2022
2023
2024
Q1: -0.02 years
Med: 0.3 years
Q3: 2.14 years
Excellent

In 2024, the repayment capacity of SOC GESTION HOTELIERE LA ... (-81.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 178.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 137.1x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

178.715

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

137.051

Liquidity indicators evolution
SOC GESTION HOTELIERE LA COUPOLE

Sector positioning

Liquidity ratio
178.72 2024
2022
2023
2024
Q1: 90.23
Med: 148.33
Q3: 318.97
Good

In 2024, the liquidity ratio of SOC GESTION HOTELIERE LA ... (178.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
137.05x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.14x
Excellent +59 pts over 3 years

In 2024, the interest coverage of SOC GESTION HOTELIERE LA ... (137.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 135 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 233 days. Excellent situation: suppliers finance 98 days of the operating cycle (retail model). Overall, WCR represents 469 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2016-2024, WCR increased by +102%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 276 284 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

135 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

233 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

469 j

WCR and payment terms evolution
SOC GESTION HOTELIERE LA COUPOLE

Positioning of SOC GESTION HOTELIERE LA COUPOLE in its sector

Comparison with sector Autres hébergements

Valuation estimate

Based on 120 transactions of similar company sales in 2024, the value of SOC GESTION HOTELIERE LA COUPOLE is estimated at 362 427 € (range 150 823€ - 767 421€). With an EBITDA of 44 854€, the sector multiple of 5.1x is applied. The price/revenue ratio is 0.60x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
120 transactions
150k€ 362k€ 767k€
362 427 € Range: 150 823€ - 767 421€
Section année 2024 Aggregated at NAF section level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
44 854 € × 5.1x
Estimation 229 240 €
61 720€ - 422 709€
Revenue Multiple 30%
979 421 € × 0.60x
Estimation 584 408 €
299 329€ - 1 341 942€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres hébergements )

Compare SOC GESTION HOTELIERE LA COUPOLE with other companies in the same sector:

Frequently asked questions about SOC GESTION HOTELIERE LA COUPOLE

What is the revenue of SOC GESTION HOTELIERE LA COUPOLE ?

The revenue of SOC GESTION HOTELIERE LA COUPOLE in 2024 is 979 k€.

Is SOC GESTION HOTELIERE LA COUPOLE profitable?

SOC GESTION HOTELIERE LA COUPOLE recorded a net loss in 2024.

Where is the headquarters of SOC GESTION HOTELIERE LA COUPOLE ?

The headquarters of SOC GESTION HOTELIERE LA COUPOLE is located in HYERES (83400), in the department Var.

Where to find the tax return of SOC GESTION HOTELIERE LA COUPOLE ?

The tax return of SOC GESTION HOTELIERE LA COUPOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOC GESTION HOTELIERE LA COUPOLE operate?

SOC GESTION HOTELIERE LA COUPOLE operates in the sector Autres hébergements (NAF code 55.90Z). See the 'Sector positioning' section above to compare the company with its competitors.