Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-12-12 (29 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PROPRIANO (20110), None
SOC GESTION HOTELIERE DU VALINCO : revenue, balance sheet and financial ratios
SOC GESTION HOTELIERE DU VALINCO is a French company
founded 29 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PROPRIANO (20110),
this company of category PME
shows in 2019 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC GESTION HOTELIERE DU VALINCO (SIREN 410556898)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 020 196 €
1 285 906 €
1 647 145 €
1 553 058 €
Net income
17 294 €
-66 153 €
41 017 €
97 287 €
-174 276 €
-43 414 €
-3 512 €
8 808 €
EBITDA
N/C
N/C
N/C
N/C
-47 091 €
90 484 €
125 969 €
159 535 €
Net margin
N/C
N/C
N/C
N/C
-17.1%
-3.4%
-0.2%
0.6%
Revenue and income statement
In 2024, SOC GESTION HOTELIERE DU VALINCO generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 17 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 294 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 501%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
501.093%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.885%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC GESTION HOTELIERE DU VALINCO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
25.72
29.339
26.597
32.493
670.587
413.812
833.721
501.093
Financial autonomy
71.6
66.303
70.455
63.37
10.052
14.589
8.615
12.885
Repayment capacity
1.5
2.407
3.338
-2.239
None
None
None
None
Cash flow / Revenue
9.028%
6.029%
4.757%
-8.445%
None%
None%
None%
None%
Sector positioning
Debt ratio
501.092024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of SOC GESTION HOTELIERE DU ... (501.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.88%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of SOC GESTION HOTELIERE DU ... (12.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.027
Liquidity indicators evolution SOC GESTION HOTELIERE DU VALINCO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
0.0
315.115
404.332
255.787
220.83
194.787
242.148
204.027
Interest coverage
12.034
11.523
16.395
-33.053
None
None
None
None
Sector positioning
Liquidity ratio
204.032024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good
In 2024, the liquidity ratio of SOC GESTION HOTELIERE DU ... (204.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOC GESTION HOTELIERE DU VALINCO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-73 553 €
-6 506 €
-9 001 €
-63 487 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
5
2
1
0
0
0
0
Customer payment term (days)
0
-2
-5
0
0
0
0
0
Supplier payment term (days)
17
27
32
18
0
0
0
0
Positioning of SOC GESTION HOTELIERE DU VALINCO in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SOC GESTION HOTELIERE DU VALINCO is estimated at
70 815 €
(range 37 012€ - 156 061€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
37k€70k€156k€
70 815 €Range: 37 012€ - 156 061€
NAF 5 année 2024
Valuation method used
Net Income Multiple
17 294 €
×
4.1x
=70 816 €
Range: 37 012€ - 156 061€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SOC GESTION HOTELIERE DU VALINCO with other companies in the same sector:
Frequently asked questions about SOC GESTION HOTELIERE DU VALINCO
What is the revenue of SOC GESTION HOTELIERE DU VALINCO ?
The revenue of SOC GESTION HOTELIERE DU VALINCO in 2019 is 1.0 M€.
Is SOC GESTION HOTELIERE DU VALINCO profitable?
Yes, SOC GESTION HOTELIERE DU VALINCO generated a net profit of 17 k€ in 2024.
Where is the headquarters of SOC GESTION HOTELIERE DU VALINCO ?
The headquarters of SOC GESTION HOTELIERE DU VALINCO is located in PROPRIANO (20110).
Where to find the tax return of SOC GESTION HOTELIERE DU VALINCO ?
The tax return of SOC GESTION HOTELIERE DU VALINCO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC GESTION HOTELIERE DU VALINCO operate?
SOC GESTION HOTELIERE DU VALINCO operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart