Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: STRASBOURG (67000), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOC GESTION EXPL CINEMATOGRAPHIQUES is a French company
founded 56 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in STRASBOURG (67000),
this company of category PME
shows in 2021 a net income positive of 88 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC GESTION EXPL CINEMATOGRAPHIQUES (SIREN 708504105)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
88 003 €
896 €
9 192 €
31 860 €
16 178 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, SOC GESTION EXPL CINEMATOGRAPHIQUES generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 16 k€ -> 88 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 003 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.107%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.904%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
69.01
71.773
63.303
63.61
52.107
Financial autonomy
50.596
48.215
51.728
56.891
56.904
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
52.112021
2019
2020
2021
Q1: 0.0
Med: 24.94
Q3: 130.84
Average
In 2021, the debt ratio of SOC GESTION EXPL CINEMATO... (52.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.9%2021
2019
2020
2021
Q1: 1.41%
Med: 27.56%
Q3: 58.6%
Good+6 pts over 3 years
In 2021, the financial autonomy of SOC GESTION EXPL CINEMATO... (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
413.153
346.998
296.398
539.151
283.266
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
283.272021
2019
2020
2021
Q1: 95.38
Med: 193.18
Q3: 423.61
Good-15 pts over 3 years
In 2021, the liquidity ratio of SOC GESTION EXPL CINEMATO... (283.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SOC GESTION EXPL CINEMATOGRAPHIQUES in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of SOC GESTION EXPL CINEMATOGRAPHIQUES is estimated at
680 545 €
(range 396 808€ - 1 310 435€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
114 transactions
396k€680k€1310k€
680 545 €Range: 396 808€ - 1 310 435€
NAF 5 all-time
Valuation method used
Net Income Multiple
88 003 €
×
7.7x
=680 545 €
Range: 396 808€ - 1 310 435€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare SOC GESTION EXPL CINEMATOGRAPHIQUES with other companies in the same sector:
Frequently asked questions about SOC GESTION EXPL CINEMATOGRAPHIQUES
What is the revenue of SOC GESTION EXPL CINEMATOGRAPHIQUES ?
The revenue of SOC GESTION EXPL CINEMATOGRAPHIQUES is not publicly disclosed (confidential accounts filed with INPI).
Is SOC GESTION EXPL CINEMATOGRAPHIQUES profitable?
Yes, SOC GESTION EXPL CINEMATOGRAPHIQUES generated a net profit of 88 k€ in 2021.
Where is the headquarters of SOC GESTION EXPL CINEMATOGRAPHIQUES ?
The headquarters of SOC GESTION EXPL CINEMATOGRAPHIQUES is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of SOC GESTION EXPL CINEMATOGRAPHIQUES ?
The tax return of SOC GESTION EXPL CINEMATOGRAPHIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC GESTION EXPL CINEMATOGRAPHIQUES operate?
SOC GESTION EXPL CINEMATOGRAPHIQUES operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart