SOC GESTION ACTIFS FINANCIERS IMMOBILIER is a French company
founded 63 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MAS-BLANC-DES-ALPILLES (13103),
this company of category PME
shows in 2024 a revenue of 291 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC GESTION ACTIFS FINANCIERS IMMOBILIER (SIREN 666350145)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
290 521 €
316 601 €
1 263 313 €
522 778 €
847 606 €
434 868 €
530 699 €
611 997 €
697 836 €
Net income
80 075 €
18 208 €
116 809 €
158 978 €
115 861 €
35 035 €
66 901 €
98 920 €
112 634 €
EBITDA
71 515 €
78 520 €
205 090 €
63 863 €
210 481 €
89 466 €
117 229 €
130 636 €
175 429 €
Net margin
27.6%
5.8%
9.2%
30.4%
13.7%
8.1%
12.6%
16.2%
16.1%
Revenue and income statement
In 2024, SOC GESTION ACTIFS FINANCIERS IMMOBILIER achieves revenue of 291 k€. Revenue is declining over the period 2016-2024 (CAGR: -10.4%). Slight decline of -8% vs 2023. After deducting consumption (0 €), gross margin stands at 291 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 72 k€, representing 24.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 80 k€, i.e. 27.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
290 521 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
290 521 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
71 515 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
34 930 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 075 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
24.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 229%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
228.574%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.224%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.359%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-16.225
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.699
58.303
119.085
229.92
161.364
160.367
48.575
230.046
228.574
Financial autonomy
67.348
58.948
43.676
29.522
36.039
36.423
62.716
29.285
29.224
Repayment capacity
0.27
1.699
1.831
19.754
6.043
-30.258
1.896
5.07
-16.225
Cash flow / Revenue
18.266%
15.947%
16.03%
15.271%
17.557%
-2.236%
13.041%
17.665%
-4.359%
Sector positioning
Debt ratio
228.572024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+23 pts over 3 years
In 2024, the debt ratio of SOC GESTION ACTIFS FINANC... (228.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.22%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good-12 pts over 3 years
In 2024, the financial autonomy of SOC GESTION ACTIFS FINANC... (29.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-16.23 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Excellent-41 pts over 3 years
In 2024, the repayment capacity of SOC GESTION ACTIFS FINANC... (-16.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 98.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.091
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
275.162
286.761
176.515
5946.128
848.796
176.985
1169.525
149.386
150.091
Interest coverage
3.885
6.532
8.022
20.976
12.297
36.171
7.073
34.269
98.81
Sector positioning
Liquidity ratio
150.092024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average-34 pts over 3 years
In 2024, the liquidity ratio of SOC GESTION ACTIFS FINANC... (150.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
98.81x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Excellent
In 2024, the interest coverage of SOC GESTION ACTIFS FINANC... (98.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. The company must finance 26 days of gap between collections and payments. Inventory turnover is 1913 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1960 days of revenue, i.e. 1.6 M€ to permanently finance. Over 2016-2024, WCR increased by +218%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 581 550 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1913 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1960 j
WCR and payment terms evolution SOC GESTION ACTIFS FINANCIERS IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
497 969 €
602 854 €
882 526 €
1 457 130 €
1 120 425 €
1 139 902 €
380 042 €
1 459 936 €
1 581 550 €
Inventory turnover (days)
266
363
587
1198
498
810
99
1536
1913
Customer payment term (days)
15
19
21
25
13
20
8
30
37
Supplier payment term (days)
5
10
4
7
17
13
20
4
11
Positioning of SOC GESTION ACTIFS FINANCIERS IMMOBILIER in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 206 185€ to 542 881€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
206k€324k€542k€
324 344 €Range: 206 185€ - 542 881€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SOC GESTION ACTIFS FINANCIERS IMMOBILIER with other companies in the same sector:
Frequently asked questions about SOC GESTION ACTIFS FINANCIERS IMMOBILIER
What is the revenue of SOC GESTION ACTIFS FINANCIERS IMMOBILIER ?
The revenue of SOC GESTION ACTIFS FINANCIERS IMMOBILIER in 2024 is 291 k€.
Is SOC GESTION ACTIFS FINANCIERS IMMOBILIER profitable?
Yes, SOC GESTION ACTIFS FINANCIERS IMMOBILIER generated a net profit of 80 k€ in 2024.
Where is the headquarters of SOC GESTION ACTIFS FINANCIERS IMMOBILIER ?
The headquarters of SOC GESTION ACTIFS FINANCIERS IMMOBILIER is located in MAS-BLANC-DES-ALPILLES (13103), in the department Bouches-du-Rhone.
Where to find the tax return of SOC GESTION ACTIFS FINANCIERS IMMOBILIER ?
The tax return of SOC GESTION ACTIFS FINANCIERS IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC GESTION ACTIFS FINANCIERS IMMOBILIER operate?
SOC GESTION ACTIFS FINANCIERS IMMOBILIER operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart