SOC FRANCAISE DE COSMETIQUES : revenue, balance sheet and financial ratios

SOC FRANCAISE DE COSMETIQUES is a French company founded 35 years ago, specialized in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté. Based in BRIVE-LA-GAILLARDE (19100), this company of category ETI shows in 2022 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOC FRANCAISE DE COSMETIQUES (SIREN 381124544)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 3 125 142 € 3 068 214 € 2 418 488 € 2 923 629 € 3 088 270 € 3 250 009 € 2 839 724 €
Net income 68 696 € -50 939 € 151 118 € 108 027 € 3 204 € -163 901 € -120 314 € 7 949 € -58 955 €
EBITDA N/C N/C 125 667 € 57 556 € -156 734 € 636 990 € -1 135 777 € 561 160 € -55 857 €
Net margin N/C N/C 4.8% 3.5% 0.1% -5.6% -3.9% 0.2% -2.1%

Revenue and income statement

In 2024, SOC FRANCAISE DE COSMETIQUES generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

68 696 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

67.557%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.536%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.1%

Solvency indicators evolution
SOC FRANCAISE DE COSMETIQUES

Sector positioning

Debt ratio
67.56 2024
2022
2023
2024
Q1: 0.0
Med: 8.39
Q3: 53.18
Average +16 pts over 3 years

In 2024, the debt ratio of SOC FRANCAISE DE COSMETIQUES (67.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.54% 2024
2022
2023
2024
Q1: 6.69%
Med: 30.09%
Q3: 58.97%
Good

In 2024, the financial autonomy of SOC FRANCAISE DE COSMETIQUES (31.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.9 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.72 years
Average

In 2022, the repayment capacity of SOC FRANCAISE DE COSMETIQUES (0.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 61.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

61.632

Liquidity indicators evolution
SOC FRANCAISE DE COSMETIQUES

Sector positioning

Liquidity ratio
61.63 2024
2022
2023
2024
Q1: 124.88
Med: 209.33
Q3: 380.42
Average -10 pts over 3 years

In 2024, the liquidity ratio of SOC FRANCAISE DE COSMETIQUES (61.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
5.75x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 3.23x
Excellent

In 2022, the interest coverage of SOC FRANCAISE DE COSMETIQUES (5.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOC FRANCAISE DE COSMETIQUES

Positioning of SOC FRANCAISE DE COSMETIQUES in its sector

Comparison with sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté

Valuation estimate

Based on 64 transactions of similar company sales (all years), the value of SOC FRANCAISE DE COSMETIQUES is estimated at 123 787 € (range 64 037€ - 805 851€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
64k€ 123k€ 805k€
123 787 € Range: 64 037€ - 805 851€
NAF 5 all-time

Valuation method used

Net Income Multiple
68 696 € × 1.8x = 123 788 €
Range: 64 037€ - 805 851€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté)

Compare SOC FRANCAISE DE COSMETIQUES with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté

Frequently asked questions about SOC FRANCAISE DE COSMETIQUES

What is the revenue of SOC FRANCAISE DE COSMETIQUES ?

The revenue of SOC FRANCAISE DE COSMETIQUES in 2022 is 3.1 M€.

Is SOC FRANCAISE DE COSMETIQUES profitable?

Yes, SOC FRANCAISE DE COSMETIQUES generated a net profit of 69 k€ in 2024.

Where is the headquarters of SOC FRANCAISE DE COSMETIQUES ?

The headquarters of SOC FRANCAISE DE COSMETIQUES is located in BRIVE-LA-GAILLARDE (19100), in the department Correze.

Where to find the tax return of SOC FRANCAISE DE COSMETIQUES ?

The tax return of SOC FRANCAISE DE COSMETIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOC FRANCAISE DE COSMETIQUES operate?

SOC FRANCAISE DE COSMETIQUES operates in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté (NAF code 46.45Z). See the 'Sector positioning' section above to compare the company with its competitors.