Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-02-27 (36 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: MARSEILLE (13015), Bouches-du-Rhone
SOC FINANCIERE DU LITTORAL : revenue, balance sheet and financial ratios
SOC FINANCIERE DU LITTORAL is a French company
founded 36 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in MARSEILLE (13015),
this company of category PME
shows in 2024 a revenue of 771 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOC FINANCIERE DU LITTORAL (SIREN 353891807)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
771 102 €
654 060 €
610 293 €
1 071 007 €
541 933 €
555 585 €
832 500 €
1 031 009 €
803 264 €
Net income
8 707 €
55 129 €
41 320 €
62 828 €
41 102 €
-17 505 €
64 566 €
162 062 €
33 725 €
EBITDA
85 316 €
72 698 €
10 133 €
460 621 €
-115 458 €
-166 265 €
61 703 €
168 004 €
13 778 €
Net margin
1.1%
8.4%
6.8%
5.9%
7.6%
-3.2%
7.8%
15.7%
4.2%
Revenue and income statement
In 2024, SOC FINANCIERE DU LITTORAL achieves revenue of 771 k€. Activity remains stable over the period (CAGR: -0.5%). Vs 2023, growth of +18% (654 k€ -> 771 k€). After deducting consumption (0 €), gross margin stands at 771 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 85 k€, representing 11.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
771 102 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
771 102 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
85 316 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-23 736 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 707 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.352%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.58%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.107%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-258.742
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOC FINANCIERE DU LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
116.347
6.001
73.238
86.883
38.294
59.477
57.36
54.407
23.352
Financial autonomy
24.627
27.38
28.566
28.219
41.094
47.237
48.273
41.702
48.58
Repayment capacity
13.941
0.142
8.185
12.122
-1.913
1.161
-40.229
6.093
-258.742
Cash flow / Revenue
5.381%
27.776%
8.002%
7.719%
-27.721%
38.922%
-1.992%
11.419%
-0.107%
Sector positioning
Debt ratio
23.352024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average-10 pts over 3 years
In 2024, the debt ratio of SOC FINANCIERE DU LITTORAL (23.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.58%2024
2022
2023
2024
Q1: 3.14%
Med: 14.37%
Q3: 43.78%
Excellent
In 2024, the financial autonomy of SOC FINANCIERE DU LITTORAL (48.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-258.74 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent
In 2024, the repayment capacity of SOC FINANCIERE DU LITTORAL (-258.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.683
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.759
Liquidity indicators evolution SOC FINANCIERE DU LITTORAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.548
88.414
161.669
166.939
96.585
151.635
364.816
229.528
168.683
Interest coverage
0.08
66.523
0.0
-0.263
-0.495
131.968
15.454
5.398
8.759
Sector positioning
Liquidity ratio
168.682024
2022
2023
2024
Q1: 100.01
Med: 116.58
Q3: 409.86
Good-21 pts over 3 years
In 2024, the liquidity ratio of SOC FINANCIERE DU LITTORAL (168.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.76x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Excellent
In 2024, the interest coverage of SOC FINANCIERE DU LITTORAL (8.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 259 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 236 days. The company must finance 23 days of gap between collections and payments. Overall, WCR represents 352 days of revenue, i.e. 754 k€ to permanently finance. Over 2016-2024, WCR increased by +210%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
753 752 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
259 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
236 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
352 j
WCR and payment terms evolution SOC FINANCIERE DU LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
242 867 €
80 635 €
695 304 €
769 096 €
-71 064 €
359 055 €
887 775 €
1 182 220 €
753 752 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
342
234
422
633
128
117
398
589
259
Supplier payment term (days)
270
382
256
200
133
47
82
299
236
Positioning of SOC FINANCIERE DU LITTORAL in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SOC FINANCIERE DU LITTORAL is estimated at
126 473 €
(range 52 376€ - 326 671€).
With an EBITDA of 85 316€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
52k€126k€326k€
126 473 €Range: 52 376€ - 326 671€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
85 316 €×1.3x
Estimation113 152 €
39 370€ - 341 394€
Revenue Multiple30%
771 102 €×0.29x
Estimation220 038 €
106 059€ - 480 036€
Net Income Multiple20%
8 707 €×2.2x
Estimation19 429 €
4 366€ - 59 821€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SOC FINANCIERE DU LITTORAL with other companies in the same sector:
Frequently asked questions about SOC FINANCIERE DU LITTORAL
What is the revenue of SOC FINANCIERE DU LITTORAL ?
The revenue of SOC FINANCIERE DU LITTORAL in 2024 is 771 k€.
Is SOC FINANCIERE DU LITTORAL profitable?
Yes, SOC FINANCIERE DU LITTORAL generated a net profit of 9 k€ in 2024.
Where is the headquarters of SOC FINANCIERE DU LITTORAL ?
The headquarters of SOC FINANCIERE DU LITTORAL is located in MARSEILLE (13015), in the department Bouches-du-Rhone.
Where to find the tax return of SOC FINANCIERE DU LITTORAL ?
The tax return of SOC FINANCIERE DU LITTORAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOC FINANCIERE DU LITTORAL operate?
SOC FINANCIERE DU LITTORAL operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart